Total | |||||
North | Latin | UK and | EMEA and | operating | |
America | America | Ireland | Asia Pacific | segments | |
Year ended 31 March 2024 | US$m | US$m | US$m | US$m | US$m |
Revenue from external customers | |||||
Data | 2,231 | 669 | 423 | 312 | 3,635 |
Decisioning | 889 | 213 | 244 | 138 | 1,484 |
Business-to-Business | 3,120 | 882 | 667 | 450 | 5,119 |
Consumer Services | 1,539 | 225 | 173 | — | 1,937 |
Ongoing activities | 4,659 | 1,107 | 840 | 450 | 7,056 |
Exited business activities | — | 20 | 4 | 17 | 41 |
Total | 4,659 | 1,127 | 844 | 467 | 7,097 |
Total | |||||
North | Latin | UK and | EMEA and | operating | |
America | America | Ireland | Asia Pacific | segments | |
Year ended 31 March 2023 1 | US$m | US$m | US$m | US$m | US$m |
Revenue from external customers | |||||
Data | 2,142 | 573 | 388 | 298 | 3,401 |
Decisioning | 837 | 176 | 229 | 123 | 1,365 |
Business-to-Business | 2,979 | 749 | 617 | 421 | 4,766 |
Consumer Services | 1,453 | 165 | 164 | — | 1,782 |
Ongoing activities | 4,432 | 914 | 781 | 421 | 6,548 |
Exited business activities | — | 33 | 3 | 35 | 71 |
Total | 4,432 | 947 | 784 | 456 | 6,619 |
Total | |||||||
North | Latin | UK and | EMEA and | operating | Central | Total | |
America | America | Ireland | Asia Pacific | segments | Activities | Group | |
Year ended 31 March 2024 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Revenue from external customers | |||||||
Ongoing activities | 4,659 | 1,107 | 840 | 450 | 7,056 | — | 7,056 |
Exited business activities | — | 20 | 4 | 17 | 41 | — | 41 |
Total | 4,659 | 1,127 | 844 | 467 | 7,097 | — | 7,097 |
Reconciliation from Benchmark EBIT to profit/(loss) before tax | |||||||
Benchmark EBIT | |||||||
Ongoing activities before transfer pricing and other adjustments | 1,551 | 360 | 173 | 3 | 2,087 | (143) | 1,944 |
Transfer pricing and other allocation adjustments | (20) | — | 8 | 13 | 1 | (1) | — |
Ongoing activities | 1,531 | 360 | 181 | 16 | 2,088 | (144) | 1,944 |
Exited business activities | — | (6) | 1 | (11) | (16) | — | (16) |
Total | 1,531 | 354 | 182 | 5 | 2,072 | (144) | 1,928 |
Net interest expense included in Benchmark PBT (note 16(b)) | (3) | (2) | (2) | (1) | (8) | (131) | (139) |
Benchmark PBT | 1,528 | 352 | 180 | 4 | 2,064 | (275) | 1,789 |
Exceptional items (note 15(a)) | (1) | — | — | 5 | 4 | — | 4 |
Amortisation of acquisition intangibles (note 21) | (112) | (21) | (7) | (53) | (193) | — | (193) |
Acquisition and disposal expenses | (1) | (17) | (7) | (16) | (41) | — | (41) |
Adjustment to the fair value of contingent consideration | 10 | (15) | — | — | (5) | 1 | (4) |
Non-benchmark share of post-tax loss of associates | — | — | (1) | — | (1) | — | (1) |
Interest on uncertain tax provisions | — | — | — | — | — | 20 | 20 |
Financing fair value remeasurements (note 16(c)) | — | — | — | — | — | (23) | (23) |
Profit/(loss) before tax | 1,424 | 299 | 165 | (60) | 1,828 | (277) | 1,551 |
Total | |||||||
North | Latin | UK and | EMEA and | operating | Central | Total | |
America | America | Ireland | Asia Pacific | segments | Activities | Group | |
Year ended 31 March 2023 1 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Revenue from external customers | |||||||
Ongoing activities | 4,432 | 914 | 781 | 421 | 6,548 | — | 6,548 |
Exited business activities | — | 33 | 3 | 35 | 71 | — | 71 |
Total | 4,432 | 947 | 784 | 456 | 6,619 | — | 6,619 |
Reconciliation from Benchmark EBIT to profit/(loss) before tax | |||||||
Benchmark EBIT | |||||||
Ongoing activities before transfer pricing and other adjustments | 1,497 | 292 | 157 | (7) | 1,939 | (141) | 1,798 |
Transfer pricing and other allocation adjustments | (30) | — | 12 | 20 | 2 | (2) | — |
Ongoing activities | 1,467 | 292 | 169 | 13 | 1,941 | (143) | 1,798 |
Exited business activities | — | 2 | 1 | (7) | (4) | — | (4) |
Total | 1,467 | 294 | 170 | 6 | 1,937 | (143) | 1,794 |
Net interest expense included in Benchmark PBT (note 16(b)) | (4) | (1) | (1) | (1) | (7) | (117) | (124) |
Benchmark PBT | 1,463 | 293 | 169 | 5 | 1,930 | (260) | 1,670 |
Exceptional items (note 15(a)) | 4 | — | — | (70) | (66) | — | (66) |
Impairment of goodwill (note 20) | — | — | — | (179) | (179) | — | (179) |
Amortisation of acquisition intangibles (note 21) | (124) | (21) | (8) | (39) | (192) | — | (192) |
Acquisition and disposal expenses | (18) | (4) | (7) | (17) | (46) | — | (46) |
Adjustment to the fair value of contingent consideration | (48) | (5) | 8 | — | (45) | — | (45) |
Non-benchmark share of post-tax loss of associates | — | — | (18) | — | (18) | — | (18) |
Interest on uncertain tax provisions | — | — | — | — | — | (1) | (1) |
Financing fair value remeasurements (note 16(c)) | — | — | — | — | — | 51 | 51 |
Profit/(loss) before tax | 1,277 | 263 | 144 | (300) | 1,384 | (210) | 1,174 |
Total | |||||
North | Latin | UK and | EMEA and | ongoing | |
America | America | Ireland | Asia Pacific | activities | |
US$m | US$m | US$m | US$m | US$m | |
Revenue for the year ended 31 March 2023 1 | 4,432 | 914 | 781 | 421 | 6,548 |
Adjustment to constant exchange rates | — | (1) | 1 | 1 | 1 |
Revenue at constant exchange rates for the year ended 31 March 2023 | 4,432 | 913 | 782 | 422 | 6,549 |
Organic revenue growth | 221 | 116 | 19 | 31 | 387 |
Revenue from acquisitions | 6 | 28 | 4 | 2 | 40 |
Revenue at constant exchange rates for the year ended 31 March 2024 | 4,659 | 1,057 | 805 | 455 | 6,976 |
Adjustment to actual exchange rates | — | 50 | 35 | (5) | 80 |
Revenue for the year ended 31 March 2024 | 4,659 | 1,107 | 840 | 450 | 7,056 |
Organic revenue growth at constant exchange rates | 5% | 13% | 2% | 7% | 6% |
Revenue growth at constant exchange rates | 5% | 16% | 3% | 8% | 7% |
Total | Central | ||||||
North | Latin | UK and | EMEA and | operating | Activities | Total | |
America | America | Ireland | Asia Pacific | segments | and other | Group | |
At 31 March 2024 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Goodwill | 3,841 | 901 | 742 | 478 | 5,962 | — | 5,962 |
Investments in associates | 4 | — | 7 | — | 11 | — | 11 |
Right-of-use assets | 56 | 14 | 37 | 18 | 125 | 6 | 131 |
Other assets | 2,578 | 898 | 565 | 441 | 4,482 | 1,126 | 5,608 |
Total assets | 6,479 | 1,813 | 1,351 | 937 | 10,580 | 1,132 | 11,712 |
Lease obligations | (71) | (17) | (39) | (19) | (146) | (5) | (151) |
Other liabilities | (1,301) | (478) | (298) | (207) | (2,284) | (4,608) | (6,892) |
Total liabilities | (1,372) | (495) | (337) | (226) | (2,430) | (4,613) | (7,043) |
Net assets/(liabilities) | 5,107 | 1,318 | 1,014 | 711 | 8,150 | (3,481) | 4,669 |
Total | Central | ||||||
North | Latin | UK and | EMEA and | operating | Activities | Total | |
America | America | Ireland | Asia Pacific | segments | and other | Group | |
At 31 March 2023 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Goodwill | 3,662 | 724 | 700 | 489 | 5,575 | — | 5,575 |
Investments in associates | 3 | — | 9 | — | 12 | — | 12 |
Right-of-use assets | 72 | 16 | 14 | 20 | 122 | 6 | 128 |
Assets classified as held-for-sale | — | — | — | 4 | 4 | 12 | 16 |
Other assets | 2,406 | 686 | 530 | 505 | 4,127 | 1,006 | 5,133 |
Total assets | 6,143 | 1,426 | 1,253 | 1,018 | 9,840 | 1,024 | 10,864 |
Lease obligations | (89) | (19) | (14) | (21) | (143) | (5) | (148) |
Liabilities classified as held-for-sale | — | — | — | (3) | (3) | — | (3) |
Other liabilities | (1,307) | (327) | (304) | (189) | (2,127) | (4,622) | (6,749) |
Total liabilities | (1,396) | (346) | (318) | (213) | (2,273) | (4,627) | (6,900) |
Net assets/(liabilities) | 4,747 | 1,080 | 935 | 805 | 7,567 | (3,603) | 3,964 |
2024 | 2023 | |||||
Net assets/ | Net assets/ | |||||
Assets | Liabilities | (liabilities) | Assets | Liabilities | (liabilities) | |
US$m | US$m | US$m | US$m | US$m | US$m | |
Central Activities | 666 | (179) | 487 | 731 | (175) | 556 |
Net debt 1 | 314 | (4,222) | (3,908) | 206 | (4,094) | (3,888) |
Tax | 152 | (212) | (60) | 87 | (358) | (271) |
1,132 | (4,613) | (3,481) | 1,024 | (4,627) | (3,603) |
2024 | 2023 | |
US$m | US$m | |
North America | 5,107 | 4,747 |
Latin America | 1,318 | 1,080 |
UK and Ireland | 1,014 | 935 |
EMEA and Asia Pacific | 711 | 805 |
Total operating segments | 8,150 | 7,567 |
Central Activities | 487 | 556 |
Add: lease obligations in operating segments | 146 | 143 |
Less: accrued interest on lease obligations in operating segments | (1) | (1) |
Less: right-of-use assets | (131) | (128) |
Less: non-controlling interests | (35) | (35) |
Capital employed attributable to owners | 8,616 | 8,102 |
Right-of-use | ||||||||
Capital expenditure | asset additions | Amortisation | Depreciation | |||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
North America | 340 | 324 | 13 | 15 | 193 | 170 | 52 | 57 |
Latin America | 140 | 134 | 5 | 9 | 100 | 81 | 17 | 17 |
UK and Ireland | 70 | 74 | 33 | 3 | 44 | 41 | 21 | 21 |
EMEA and Asia Pacific | 37 | 44 | 8 | 8 | 31 | 29 | 14 | 17 |
Total operating segments | 587 | 576 | 59 | 35 | 368 | 321 | 104 | 112 |
Central Activities | 53 | 51 | 1 | 4 | 47 | 47 | 2 | 2 |
Total Group | 640 | 627 | 60 | 39 | 415 | 368 | 106 | 114 |
2024 | 2023 | |
US$m | US$m | |
USA | 4,658 | 4,429 |
Brazil | 991 | 839 |
UK | 839 | 780 |
Other | 609 | 571 |
7,097 | 6,619 |
2024 | 2023 | |
US$m | US$m | |
USA | 5,481 | 5,237 |
UK | 1,129 | 1,022 |
Brazil | 1,199 | 897 |
Germany | 412 | 422 |
South Africa | 191 | 218 |
Colombia | 149 | 122 |
Other | 401 | 434 |
Segment non-current assets by country | 8,962 | 8,352 |
Central Activities | 617 | 681 |
Deferred tax | 55 | 37 |
9,634 | 9,070 |
Total | |||||
Business-to- | Consumer | business | Central | Total | |
Business | Services | segments | Activities | Group | |
Year ended 31 March 2024 | US$m | US$m | US$m | US$m | US$m |
Revenue from external customers | |||||
Ongoing activities | 5,119 | 1,937 | 7,056 | — | 7,056 |
Exited business activities | 41 | — | 41 | — | 41 |
Total | 5,160 | 1,937 | 7,097 | — | 7,097 |
Reconciliation from Benchmark EBIT to profit/(loss) before tax | |||||
Benchmark EBIT | |||||
Ongoing activities before transfer pricing and other adjustments | 1,601 | 486 | 2,087 | (143) | 1,944 |
Transfer pricing and other allocation adjustments | 8 | (7) | 1 | (1) | — |
Ongoing activities | 1,609 | 479 | 2,088 | (144) | 1,944 |
Exited business activities | (16) | — | (16) | — | (16) |
Total | 1,593 | 479 | 2,072 | (144) | 1,928 |
Net interest expense included in Benchmark PBT (note 16(b)) | (6) | (2) | (8) | (131) | (139) |
Benchmark PBT | 1,587 | 477 | 2,064 | (275) | 1,789 |
Exceptional items (note 15(a)) | 4 | — | 4 | — | 4 |
Amortisation of acquisition intangibles (note 21) | (163) | (30) | (193) | — | (193) |
Acquisition and disposal expenses | (29) | (12) | (41) | — | (41) |
Adjustment to the fair value of contingent consideration | — | (5) | (5) | 1 | (4) |
Non-benchmark share of post-tax loss of associates | — | (1) | (1) | — | (1) |
Interest on uncertain tax provisions | — | — | — | 20 | 20 |
Financing fair value remeasurements (note 16(c)) | — | — | — | (23) | (23) |
Profit/(loss) before tax | 1,399 | 429 | 1,828 | (277) | 1,551 |
Total | |||||
Business-to- | Consumer | business | Central | Total | |
Business | Services | segments | Activities | Group | |
Year ended 31 March 2023 1 | US$m | US$m | US$m | US$m | US$m |
Revenue from external customers | |||||
Ongoing activities | 4,766 | 1,782 | 6,548 | — | 6,548 |
Exited business activities | 71 | — | 71 | — | 71 |
Total | 4,837 | 1,782 | 6,619 | — | 6,619 |
Reconciliation from Benchmark EBIT to profit/(loss) before tax | |||||
Benchmark EBIT | |||||
Ongoing activities before transfer pricing and other adjustments | 1,513 | 426 | 1,939 | (141) | 1,798 |
Transfer pricing and other allocation adjustments | 12 | (10) | 2 | (2) | — |
Ongoing activities | 1,525 | 416 | 1,941 | (143) | 1,798 |
Exited business activities | (4) | — | (4) | — | (4) |
Total | 1,521 | 416 | 1,937 | (143) | 1,794 |
Net interest expense included in Benchmark PBT (note 16(b)) | (5) | (2) | (7) | (117) | (124) |
Benchmark PBT | 1,516 | 414 | 1,930 | (260) | 1,670 |
Exceptional items (note 15(a)) | (66) | — | (66) | — | (66) |
Impairment of goodwill (note 20) | (179) | — | (179) | — | (179) |
Amortisation of acquisition intangibles (note 21) | (159) | (33) | (192) | — | (192) |
Acquisition and disposal expenses | (23) | (23) | (46) | — | (46) |
Adjustment to the fair value of contingent consideration | (45) | — | (45) | — | (45) |
Non-benchmark share of post-tax loss of associates | — | (18) | (18) | — | (18) |
Interest on uncertain tax provisions | — | — | — | (1) | (1) |
Financing fair value remeasurements (note 16(c)) | — | — | — | 51 | 51 |
Profit/(loss) before tax | 1,044 | 340 | 1,384 | (210) | 1,174 |
Average | Closing | ||||
2024 | 2023 | 2024 | 2023 | 2022 | |
US dollar : Brazilian real | 4.94 | 5.16 | 5.01 | 5.08 | 4.78 |
Pound sterling : US dollar | 1.26 | 1.20 | 1.26 | 1.24 | 1.31 |
Euro : US dollar | 1.08 | 1.04 | 1.08 | 1.09 | 1.11 |
US dollar : Colombian peso | 4,113 | 4,469 | 3,852 | 4,623 | 3,757 |
US dollar : South African rand | 18.73 | 17.00 | 18.90 | 17.71 | 14.56 |
2024 | 2023 | ||
Notes | US$m | US$m | |
Wages and salaries | 1,675 | 1,591 | |
Social security costs | 312 | 295 | |
Share incentive plans | 33(a) | 139 | 142 |
Pension costs – defined benefit plans | 35(a) | 3 | 2 |
Pension costs – defined contribution plans | 79 | 65 | |
Other employee benefit costs | 35 | 30 | |
Employee benefit costs | 2,243 | 2,125 | |
Other labour costs | 250 | 256 | |
2,493 | 2,381 |
2024 | 2023 | |||||
Full-time- | Full-time- | |||||
Full-time | Part-time | equivalent | Full-time | Part-time | equivalent | |
North America | 9,057 | 53 | 9,084 | 8,789 | 59 | 8,819 |
Latin America | 5,706 | 168 | 5,790 | 5,194 | 172 | 5,280 |
UK and Ireland | 3,646 | 207 | 3,749 | 3,507 | 215 | 3,615 |
EMEA and Asia Pacific | 3,600 | 112 | 3,656 | 3,588 | 127 | 3,651 |
Total operating segments | 22,009 | 540 | 22,279 | 21,078 | 573 | 21,365 |
Central Activities | 252 | 12 | 258 | 235 | 13 | 242 |
22,261 | 552 | 22,537 | 21,313 | 586 | 21,607 |
2024 | 2023 | |
US$m | US$m | |
Benchmark: | ||
Amortisation of other intangible assets | 415 | 368 |
Depreciation of property, plant and equipment | 106 | 114 |
521 | 482 | |
Non-benchmark: | ||
Amortisation of acquisition intangibles | 193 | 192 |
714 | 674 |
2024 | 2023 | |
US$m | US$m | |
Audit of the Company and Group financial statements | 1.2 | 1.2 |
Audit of the financial statements of the Company's subsidiaries | 6.0 | 5.6 |
Audit-related assurance services | 0.7 | 0.6 |
Other assurance services | 0.4 | 0.2 |
Total fees payable to the Company's auditor and its associates | 8.3 | 7.6 |
Summary of fees by nature: | ||
Fees for audit services | 7.2 | 6.8 |
Fees for audit-related assurance services | 0.7 | 0.6 |
Fees for other assurance services | 0.4 | 0.2 |
8.3 | 7.6 |
2024 | 2023 | ||
Notes | US$m | US$m | |
Exceptional items: | |||
Net (profit)/loss on disposal of operations 1 | 15(b), 42 | (5) | 1 |
Profit on disposal of associate 1 | 15(c), 23 | — | (1) |
Restructuring costs | 15(d) | — | 53 |
Onerous global support costs 1 | 15(e) | — | 16 |
Legal provisions movements 1 | 15(f) | 1 | (3) |
Net (credit)/charge for Exceptional items | (4) | 66 | |
Other adjustments made to derive Benchmark PBT: | |||
Amortisation of acquisition intangibles | 13, 21 | 193 | 192 |
Impairment of goodwill 1 | 20 | — | 179 |
Acquisition and disposal expenses 2 | 41 | 46 | |
Adjustment to the fair value of contingent consideration 1 | 30(h) | 4 | 45 |
Non-benchmark share of post-tax loss of associates | 23 | 1 | 18 |
Interest on uncertain tax provisions | 16(c) | (20) | 1 |
Financing fair value remeasurements | 16(c) | 23 | (51) |
Net charge for other adjustments made to derive Benchmark PBT | 242 | 430 | |
Net charge for Exceptional items and other adjustments made to derive Benchmark PBT | 238 | 496 | |
By income statement caption: | |||
Labour costs | 14 | 40 | |
Amortisation and depreciation charges | 193 | 192 | |
Other operating charges | 27 | 296 | |
Within operating profit | 234 | 528 | |
Within share of post-tax loss of associates | 1 | 18 | |
Within finance income | 16(a) | 3 | (50) |
Net charge for Exceptional items and other adjustments made to derive Benchmark PBT | 238 | 496 |
2024 | 2023 | |
US$m | US$m | |
Interest income: | ||
Bank deposits, short-term investments and loan notes | (11) | (9) |
Interest on pension plan assets | (7) | (4) |
Interest income | (18) | (13) |
Net non-benchmark finance income (note 16(c)) | — | (50) |
Finance income | (18) | (63) |
Finance expense: | ||
Eurobonds and notes | 93 | 91 |
Bank loans, commercial paper, overdrafts and other | 32 | 14 |
Commitment and facility fees | 5 | 6 |
Interest on leases | 8 | 7 |
Interest differentials on derivatives | 19 | 19 |
Interest expense | 157 | 137 |
Net non-benchmark finance expense (note 16(c)) | 3 | — |
Finance expense | 160 | 137 |
Net finance expense included in profit before tax | 142 | 74 |
2024 | 2023 | |
US$m | US$m | |
Interest income | (18) | (13) |
Interest expense | 157 | 137 |
Net interest expense included in Benchmark PBT | 139 | 124 |
2024 | 2023 | |
US$m | US$m | |
Fair value losses/(gains) on borrowings – attributable to interest rate risk | 26 | (59) |
Fair value losses/(gains) on borrowings – attributable to currency risk | 12 | (65) |
Losses on interest rate swaps – fair value hedges | 6 | 17 |
(Gains)/losses on cross-currency swaps – fair value hedges | (24) | 72 |
Foreign currency (gains)/losses on cross-currency swaps designated as a cash flow hedge – transfer from OCI | (10) | 30 |
Losses/(gains) on items in hedging relationships – hedge ineffectiveness | 10 | (5) |
Fair value gains on non-hedging derivatives | (20) | (62) |
Foreign exchange losses on Brazilian real intra-Group funding | 1 | 16 |
Other foreign exchange losses on financing activities | 5 | 21 |
Monetary loss on hyperinflation | 1 | 3 |
Increase/(decrease) in present value of put options | 31 | (26) |
Movement in Other financial assets at FVPL | — | 2 |
Movement in connection with commitments to purchase own shares | (5) | — |
Net charge/(credit) for financing fair value remeasurements | 23 | (51) |
Interest on uncertain tax provisions | (20) | 1 |
3 | (50) |
2024 | 2023 | |
Gain/(loss) | US$m | US$m |
Impact on profit for the financial year: | ||
Effect of an increase of 1.7% (2023: 1.6%) on US dollar-denominated Net debt: | ||
Due to the revaluation of borrowings and related derivatives, higher interest expense on borrowings and higher interest | ||
income on cash and cash equivalents | 72 | 67 |
Effect of an increase of 1.6% (2023: 1.0%) on pound sterling-denominated Net debt: | ||
Due to the revaluation of borrowings and related derivatives, higher interest expense on borrowings and higher interest | ||
income on cash and cash equivalents | (4) | 2 |
Effect of an increase of 4.2% (2023: 4.7%) on Brazilian real-denominated Net debt: | ||
Due to higher interest income on cash and cash equivalents | 4 | 3 |
Effect of an increase of 1.4% (2023: 0.5%) on euro-denominated Net debt: | ||
Due to the revaluation of borrowings and related derivatives, higher interest expense on borrowings and higher interest | ||
income on cash and cash equivalents | — | — |
Impact on other components of equity: | ||
Effect of an increase of 1.7% (2023: 1.6%): | ||
On the fair value of the US dollar leg of cross-currency swaps treated as a cash flow hedge | 9 | 15 |
Effect of an increase of 1.6% (2023: 1.0%): | ||
On the fair value of the pound sterling leg of cross-currency swaps treated as a cash flow hedge | (9) | (9) |
2024 | 2023 | |
US$m | US$m | |
Current tax: | ||
Tax on income for the year | 513 | 515 |
Adjustments in respect of earlier years | (72) | 6 |
Total current tax charge | 441 | 521 |
Deferred tax: | ||
Origination and reversal of temporary differences | (101) | (146) |
Adjustments in respect of earlier years | 8 | 26 |
Total deferred tax credit | (93) | (120) |
Tax charge | 348 | 401 |
The tax charge comprises: | ||
UK tax | 22 | 57 |
Non-UK tax | 326 | 344 |
348 | 401 |
2024 | 2023 | |
US$m | US$m | |
Profit before tax | 1,551 | 1,174 |
Profit before tax multiplied by the main rate of UK corporation tax of 25% (2023: 19%) | 388 | 223 |
Effects of: | ||
Adjustments in respect of earlier years 1 | (64) | 32 |
Tax on Exceptional items | — | 3 |
Income not taxable | (14) | (30) |
Losses not recognised | 10 | 11 |
Goodwill impairment | — | 54 |
Expenses not deductible | 59 | 64 |
Different effective tax rates in non-UK businesses 2 | (59) | 22 |
Local taxes 3 | 61 | 53 |
Current year movement in uncertain tax positions | 14 | 9 |
Recognition/utilisation of previously unrecognised tax losses | (11) | (14) |
Research and development incentive claims | (36) | (26) |
Tax charge | 348 | 401 |
Effective rate of tax based on profit before tax | 22.4% | 34.2% |
2024 | 2023 | |
US$m | US$m | |
Tax charge | 348 | 401 |
Tax relief on Exceptional items and other adjustments made to derive Benchmark PBT | 111 | 33 |
Benchmark tax charge | 459 | 434 |
Benchmark PBT | 1,789 | 1,670 |
Benchmark tax rate | 25.7% | 26.0% |
Basic | Diluted | |||
2024 | 2023 | 2024 | 2023 | |
US cents | US cents | US cents | US cents | |
EPS | 131.3 | 84.2 | 130.2 | 83.6 |
Add: Exceptional items and other adjustments made to derive Benchmark PBT, net of | ||||
related tax | 14.2 | 50.9 | 14.0 | 50.5 |
Benchmark EPS (non-GAAP measure) | 145.5 | 135.1 | 144.2 | 134.1 |
2024 | 2023 | |
US$m | US$m | |
Profit for the financial year attributable to owners of Experian plc | 1,199 | 770 |
Add: Exceptional items and other adjustments made to derive Benchmark PBT, net of related tax | 129 | 465 |
Benchmark earnings attributable to owners of Experian plc (non-GAAP measure) | 1,328 | 1,235 |
2024 | 2023 | |
US$m | US$m | |
Profit for the financial year attributable to non-controlling interests | 4 | 3 |
Deduct: Exceptional items and other adjustments made to derive Benchmark PBT, net of related tax | (2) | (2) |
Benchmark earnings attributable to non-controlling interests (non-GAAP measure) | 2 | 1 |
2024 | 2023 | |
US$m | US$m | |
Total Benchmark earnings (non-GAAP measure) | 1,330 | 1,236 |
Exceptional items and other adjustments made to derive Benchmark PBT, net of related tax: | ||
– attributable to owners of Experian plc | (129) | (465) |
– attributable to non-controlling interests | 2 | 2 |
Profit for the financial year | 1,203 | 773 |
2024 | 2023 | |
million | million | |
Weighted average number of ordinary shares | 913 | 914 |
Add: dilutive effect of share incentive awards, options and share purchases | 8 | 7 |
Diluted weighted average number of ordinary shares | 921 | 921 |
2024 | 2023 | |
US$m | US$m | |
Cost | ||
At 1 April | 5,821 | 5,790 |
Differences on exchange | 19 | (149) |
Additions through business combinations (note 41(a)) | 368 | 180 |
At 31 March | 6,208 | 5,821 |
Accumulated impairment | ||
At 1 April | 246 | 53 |
Differences on exchange | — | 14 |
Impairment charge | — | 179 |
At 31 March | 246 | 246 |
Net book amount at 1 April | 5,575 | 5,737 |
Net book amount at 31 March | 5,962 | 5,575 |
2024 | 2023 | |
US$m | US$m | |
North America | 3,841 | 3,662 |
Latin America | 901 | 724 |
UK and Ireland | 742 | 700 |
EMEA and Asia Pacific | 478 | — |
EMEA | — | 409 |
Asia Pacific | — | 80 |
At 31 March | 5,962 | 5,575 |
2024 | 2023 | |||
Long-term | Long-term | |||
Discount rate | growth rate | Discount rate | growth rate | |
% p.a. | % p.a. | % p.a. | % p.a. | |
North America | 10.6 | 3.6 | 11.2 | 2.3 |
Latin America | 19.1 | 5.1 | 15.8 | 4.7 |
UK and Ireland | 11.7 | 3.1 | 10.9 | 2.3 |
EMEA and Asia Pacific | 13.8 | 4.1 | n/a | n/a |
EMEA | n/a | n/a | 12.6 | 3.9 |
Asia Pacific | n/a | n/a | 11.2 | 5.3 |
Acquisition intangibles | |||||||
Customer | Acquired | Marketing- | Internally | ||||
and other | software | related | Internal use | generated | |||
relationships | development | assets | Databases | software | software | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Cost | |||||||
At 1 April 2023 | 1,643 | 489 | 101 | 1,504 | 355 | 1,433 | 5,525 |
Differences on exchange | 3 | (3) | 2 | 7 | (4) | 22 | 27 |
Additions through business combinations (note 41) | 68 | 76 | 3 | 3 | 3 | 6 | 159 |
Other additions | — | — | — | 201 | 50 | 349 | 600 |
Disposal of businesses | (6) | — | — | — | — | — | (6) |
Other disposals | (63) | (18) | (8) | (60) | (9) | (37) | (195) |
At 31 March 2024 | 1,645 | 544 | 98 | 1,655 | 395 | 1,773 | 6,110 |
Accumulated amortisation and impairment | |||||||
At 1 April 2023 | 834 | 318 | 88 | 1,036 | 272 | 688 | 3,236 |
Differences on exchange | 8 | 2 | — | 7 | 3 | 10 | 30 |
Charge for the year | 134 | 55 | 4 | 176 | 30 | 209 | 608 |
Disposal of businesses | (6) | — | — | — | — | — | (6) |
Other disposals | (63) | (18) | (8) | (60) | (9) | (37) | (195) |
At 31 March 2024 | 907 | 357 | 84 | 1,159 | 296 | 870 | 3,673 |
Net book amount at 31 March 2024 | 738 | 187 | 14 | 496 | 99 | 903 | 2,437 |
Acquisition intangibles | |||||||
Customer | Acquired | Marketing- | Internally | ||||
and other | software | related | Internal use | generated | |||
relationships | development | assets | Databases | software | software | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Cost | |||||||
At 1 April 2022 | 1,634 | 497 | 108 | 1,515 | 347 | 1,190 | 5,291 |
Differences on exchange | (38) | (12) | (4) | (62) | (12) | (18) | (146) |
Additions through business combinations | 70 | 55 | 1 | — | — | 4 | 130 |
Other additions | — | — | — | 190 | 38 | 335 | 563 |
Disposals | (23) | (51) | (4) | (139) | (18) | (78) | (313) |
At 31 March 2023 | 1,643 | 489 | 101 | 1,504 | 355 | 1,433 | 5,525 |
Accumulated amortisation and impairment | |||||||
At 1 April 2022 | 759 | 312 | 89 | 1,055 | 269 | 593 | 3,077 |
Differences on exchange | (26) | (7) | (1) | (46) | (7) | (17) | (104) |
Charge for the year | 124 | 64 | 4 | 166 | 28 | 174 | 560 |
Impairment charge | — | — | — | — | — | 9 | 9 |
Disposals | (23) | (51) | (4) | (139) | (18) | (71) | (306) |
At 31 March 2023 | 834 | 318 | 88 | 1,036 | 272 | 688 | 3,236 |
Net book amount at 1 April 2022 | 875 | 185 | 19 | 460 | 78 | 597 | 2,214 |
Net book amount at 31 March 2023 | 809 | 171 | 13 | 468 | 83 | 745 | 2,289 |
Right-of-use assets | |||||||
Freehold | Leasehold | Plant and | Land and | Motor | Plant and | ||
properties | improvements | equipment | buildings | vehicles | equipment | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Cost | |||||||
At 1 April 2023 | 73 | 150 | 644 | 201 | 26 | 36 | 1,130 |
Differences on exchange | 2 | 1 | 4 | 1 | — | — | 8 |
Additions through business combinations | — | — | 1 | — | — | — | 1 |
Other additions | — | 3 | 37 | 40 | 11 | 9 | 100 |
Transfer from assets held-for-sale | 9 | — | — | — | — | — | 9 |
Disposal of business | — | — | (1) | — | — | — | (1) |
Other disposals | — | — | (33) | (32) | (6) | (12) | (83) |
At 31 March 2024 | 84 | 154 | 652 | 210 | 31 | 33 | 1,164 |
Accumulated depreciation and impairment | |||||||
At 1 April 2023 | 20 | 81 | 512 | 99 | 12 | 24 | 748 |
Differences on exchange | — | 1 | 4 | — | — | — | 5 |
Charge for the year | 2 | 5 | 50 | 32 | 8 | 9 | 106 |
Disposal of business | — | — | (1) | — | — | — | (1) |
Other disposals | — | — | (32) | (26) | (5) | (10) | (73) |
At 31 March 2024 | 22 | 87 | 533 | 105 | 15 | 23 | 785 |
Net book amount at 31 March 2024 | 62 | 67 | 119 | 105 | 16 | 10 | 379 |
Right-of-use assets | |||||||
Freehold | Leasehold | Plant and | Land and | Motor | Plant and | ||
properties | improvements | equipment | buildings | vehicles | equipment | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Cost | |||||||
At 1 April 2022 | 78 | 156 | 653 | 205 | 23 | 40 | 1,155 |
Differences on exchange | (5) | (1) | (20) | (4) | (1) | (2) | (33) |
Additions through business combinations | — | — | 1 | — | — | — | 1 |
Other additions | — | 2 | 62 | 29 | 9 | 1 | 103 |
Disposals | — | (7) | (52) | (29) | (5) | (3) | (96) |
At 31 March 2023 | 73 | 150 | 644 | 201 | 26 | 36 | 1,130 |
Accumulated depreciation and impairment | |||||||
At 1 April 2022 | 20 | 83 | 522 | 86 | 10 | 19 | 740 |
Differences on exchange | (1) | — | (15) | (2) | — | (2) | (20) |
Charge for the year | 1 | 5 | 56 | 37 | 6 | 9 | 114 |
Disposals | — | (7) | (51) | (22) | (4) | (2) | (86) |
At 31 March 2023 | 20 | 81 | 512 | 99 | 12 | 24 | 748 |
Net book amount at 1 April 2022 | 58 | 73 | 131 | 119 | 13 | 21 | 415 |
Net book amount at 31 March 2023 | 53 | 69 | 132 | 102 | 14 | 12 | 382 |
2024 | 2023 | |
US$m | US$m | |
At 1 April | 12 | 4 |
Differences on exchange | — | 1 |
Share of profit after tax | — | 1 |
Dividends received | — | (2) |
Impairment charge | (1) | (18) |
Transfer from assets classified as held-for-sale | — | 26 |
At 31 March | 11 | 12 |
2024 | 2023 | |
US$m | US$m | |
Trade and unbilled receivables | 1,419 | 1,237 |
Credit note provision | (51) | (34) |
Trade receivables – after credit note provision | 1,368 | 1,203 |
Contract assets | 146 | 141 |
Trade receivables and contract assets | 1,514 | 1,344 |
Loss allowance | (27) | (26) |
Net trade receivables and contract assets | 1,487 | 1,318 |
VAT and equivalent taxes recoverable | 8 | 4 |
Prepayments | 267 | 244 |
Contract costs | 94 | 93 |
1,856 | 1,659 | |
As reported in the Group balance sheet: | ||
Current trade and other receivables | 1,660 | 1,519 |
Non-current trade and other receivables | 196 | 140 |
1,856 | 1,659 |
2024 | 2023 | |||
Gross carrying | Gross carrying | |||
Loss allowance | amount | Loss allowance | amount | |
US$m | US$m | US$m | US$m | |
Not past-due | (6) | 1,116 | (7) | 1,027 |
Up to three months past-due | (1) | 262 | (2) | 215 |
Three to six months past-due | (1) | 44 | (2) | 43 |
Over six months past-due | (19) | 92 | (15) | 59 |
Trade receivables and contract assets | (27) | 1,514 | (26) | 1,344 |
Loss allowance (note 24(c)) | (27) | (26) | ||
Net trade receivables and contract assets | 1,487 | 1,318 |
2024 | 2023 | |
US$m | US$m | |
At 1 April | 26 | 22 |
Increase in the loss allowance recognised in the Group income statement | 9 | 10 |
Receivables written off in the year as uncollectable | (9) | (5) |
Differences on exchange | 1 | (1) |
At 31 March | 27 | 26 |
Contract assets | Trade receivables | |||
2024 | 2023 | 2024 | 2023 | |
US$m | US$m | US$m | US$m | |
US dollar | 80 | 69 | 762 | 695 |
Brazilian real | 4 | 5 | 283 | 207 |
Pound sterling | 26 | 16 | 169 | 160 |
Euro | 17 | 27 | 54 | 50 |
Colombian peso | 3 | 1 | 14 | 12 |
South African rand | 6 | 10 | 11 | 8 |
Other | 10 | 13 | 48 | 45 |
146 | 141 | 1,341 | 1,177 |
2024 | 2023 | |
US$m | US$m | |
Cash at bank and in hand | 171 | 102 |
Short-term investments | 141 | 100 |
312 | 202 |
2024 | 2023 | |
US$m | US$m | |
Counterparty holding of more than US$2m: | ||
A rated | 219 | 139 |
B rated | 81 | 44 |
Counterparty holding of more than US$2m | 300 | 183 |
Counterparty holding of less than US$2m | 12 | 19 |
312 | 202 |
2024 | 2023 | |||
Current | Non-current | Current | Non-current | |
US$m | US$m | US$m | US$m | |
Trade payables | 341 | — | 263 | — |
VAT and other equivalent taxes payable | 37 | — | 28 | — |
Social security costs | 147 | — | 131 | — |
Accruals | 845 | 7 | 770 | 8 |
Contract liabilities | 437 | 83 | 414 | 132 |
Other payables | 229 | 100 | 349 | 46 |
2,036 | 190 | 1,955 | 186 |
2024 | 2023 | |
US$m | US$m | |
Financial instruments | 869 | 847 |
VAT and other equivalent taxes payable | 37 | 28 |
Social security costs | 147 | 131 |
Amounts within accruals and contract liabilities | 1,173 | 1,135 |
Items other than financial instruments | 1,357 | 1,294 |
2,226 | 2,141 |
Carrying amount | Fair value | |||
2024 | 2023 | 2024 | 2023 | |
US$m | US$m | US$m | US$m | |
Current: | ||||
Bonds: | ||||
£400m 2.125% Euronotes 2024 | 505 | — | 498 | — |
Commercial paper | 218 | 109 | 218 | 109 |
Bank overdrafts | 12 | 4 | 12 | 4 |
Lease obligations (note 29) | 37 | 43 | 37 | 43 |
772 | 156 | 765 | 156 | |
Non-current: | ||||
Bonds: | ||||
£400m 2.125% Euronotes 2024 | — | 482 | — | 476 |
£400m 0.739% Euronotes 2025 | 506 | 496 | 473 | 449 |
€500m 1.375% Euronotes 2026 | 520 | 511 | 515 | 510 |
US$500m 4.25% Notes 2029 | 501 | 501 | 484 | 486 |
US$750m 2.75% Notes 2030 | 708 | 705 | 656 | 655 |
€500m 1.56% Euronotes 2031 | 544 | 551 | 480 | 463 |
£400m 3.25% Euronotes 2032 | 517 | 507 | 463 | 441 |
Bank loans | 84 | 85 | 84 | 85 |
Lease obligations (note 29) | 114 | 105 | 114 | 105 |
3,494 | 3,943 | 3,269 | 3,670 | |
Total borrowings | 4,266 | 4,099 | 4,034 | 3,826 |
2024 | 2023 | |
US$m | US$m | |
Less than one year | 772 | 156 |
One to two years | 540 | 600 |
Two to three years | 628 | 521 |
Three to four years | 19 | 527 |
Four to five years | 511 | 12 |
Over five years | 1,796 | 2,283 |
4,266 | 4,099 |
2024 | 2023 | |
US$m | US$m | |
US dollar | 3,305 | 2,973 |
Pound sterling | 362 | 417 |
Euro | 575 | 671 |
Other | 24 | 38 |
4,266 | 4,099 |
2024 | 2023 | |
US$m | US$m | |
Facilities expiring in: | ||
One to two years | 100 | 365 |
Two to three years | 216 | 2,050 |
Three to four years | 150 | — |
Four to five years | 1,900 | — |
2,366 | 2,415 |
2024 | 2023 | |
US$m | US$m | |
Cash and cash equivalents (net of overdrafts) | 300 | 198 |
Debt due within one year – bonds and notes | (499) | — |
Debt due within one year – commercial paper | (218) | (109) |
Debt due within one year – lease obligations | (36) | (42) |
Debt due after more than one year – bonds and notes | (3,279) | (3,733) |
Debt due after more than one year – bank loans | (84) | (85) |
Debt due after more than one year – lease obligations | (114) | (105) |
Derivatives hedging loans and borrowings | (123) | (154) |
Net debt | (4,053) | (4,030) |
2024 | 2023 | |
US$m | US$m | |
Cash and cash equivalents | 312 | 202 |
Current borrowings | (772) | (156) |
Non-current borrowings | (3,494) | (3,943) |
Borrowings | (4,266) | (4,099) |
Total of Group balance sheet line items | (3,954) | (3,897) |
Accrued interest reported within borrowings excluded from Net debt | 24 | 21 |
Derivatives reported within Other financial assets | 2 | 4 |
Derivatives reported within Other financial liabilities | (125) | (158) |
Net debt | (4,053) | (4,030) |
Derivatives | Liabilities | ||||||
hedging | from | Cash | |||||
loans and | Current | Non-current | financing | Accrued | and cash | ||
borrowings | borrowings | borrowings | activities | interest | equivalents | Net debt | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2023 | (154) | (156) | (3,943) | (4,253) | 21 | 202 | (4,030) |
Cash flow | (10) | 48 | — | 38 | — | 303 | 341 |
Borrowings cash flow | — | (102) | — | (102) | — | — | (102) |
Reclassification of borrowings | — | (537) | 537 | — | — | — | — |
Net interest paid | — | — | — | — | — | (149) | (149) |
Movement on accrued interest | — | (6) | 3 | (3) | 3 | — | — |
Net cash flow | (10) | (597) | 540 | (67) | 3 | 154 | 90 |
Non-cash lease obligation additions and disposals 1 | — | (5) | (45) | (50) | — | — | (50) |
Principal lease payments | — | — | — | — | — | 48 | 48 |
Net share purchases | — | — | — | — | — | (100) | (100) |
Additions through business combinations | — | (7) | — | (7) | — | — | (7) |
Fair value (losses)/gains | 14 | — | (17) | (3) | — | — | (3) |
Exchange and other movements | 27 | (7) | (29) | (9) | — | 8 | (1) |
At 31 March 2024 | (123) | (772) | (3,494) | (4,389) | 24 | 312 | (4,053) |
Derivatives | Liabilities | ||||||
hedging | from | Cash | |||||
loans and | Current | Non-current | financing | Accrued | and cash | ||
borrowings | borrowings | borrowings | activities | interest | equivalents | Net debt | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2022 | (42) | (57) | (4,039) | (4,138) | 9 | 179 | (3,950) |
Cash flow | 61 | 57 | — | 118 | — | 288 | 406 |
Borrowings cash flow | — | (109) | (83) | (192) | — | — | (192) |
Reclassification of borrowings | — | (46) | 46 | — | — | — | — |
Net interest paid | — | — | — | — | — | (118) | (118) |
Movement on accrued interest | — | — | (12) | (12) | 12 | — | — |
Net cash flow | 61 | (98) | (49) | (86) | 12 | 170 | 96 |
Non-cash lease obligation additions and disposals 1 | — | (2) | (27) | (29) | — | — | (29) |
Principal lease payments | — | — | — | — | — | 57 | 57 |
Net share purchases | — | — | — | — | — | (175) | (175) |
Fair value (losses)/gains | (76) | — | 29 | (47) | — | — | (47) |
Exchange and other movements | (97) | 1 | 143 | 47 | — | (29) | 18 |
At 31 March 2023 | (154) | (156) | (3,943) | (4,253) | 21 | 202 | (4,030) |
2024 | 2023 | ||
Notes | US$m | US$m | |
Right-of-use assets: | |||
Land and buildings | 22 | 105 | 102 |
Motor vehicles | 22 | 16 | 14 |
Plant and equipment | 22 | 10 | 12 |
At 31 March | 131 | 128 | |
Lease obligations: | |||
Current | 27 | 37 | 43 |
Non-current | 27 | 114 | 105 |
At 31 March | 151 | 148 |
2024 | 2023 | |
US$m | US$m | |
Less than one year | 44 | 48 |
One to two years | 38 | 37 |
Two to three years | 27 | 27 |
Three to four years | 21 | 18 |
Four to five years | 12 | 13 |
Over five years | 32 | 22 |
Total undiscounted lease obligations at 31 March | 174 | 165 |
2024 | 2023 | ||
Notes | US$m | US$m | |
Depreciation charge for right-of-use assets: | |||
Land and buildings | 22 | 32 | 37 |
Motor vehicles | 22 | 8 | 6 |
Plant and equipment | 22 | 9 | 9 |
Total depreciation charge for right-of-use assets | 49 | 52 | |
Interest expense | 16 | 8 | 7 |
Expense relating to the lease of low-value assets | 4 | 5 | |
Total | 61 | 64 |
2024 | 2023 | |||||
Current | Non-current | Total | Current | Non-current | Total | |
Assets | US$m | US$m | US$m | US$m | US$m | US$m |
Listed investments 1 | — | 67 | 67 | — | 61 | 61 |
Trade investments | — | 167 | 167 | — | 252 | 252 |
— | 234 | 234 | — | 313 | 313 |
2024 | 2023 | |||||
Current | Non-current | Total | Current | Non-current | Total | |
Liabilities | US$m | US$m | US$m | US$m | US$m | US$m |
Cash flow hedge of borrowings (cross-currency swaps) 2 | — | 10 | 10 | — | 24 | 24 |
2024 | 2023 | |||||
Current | Non-current | Total | Current | Non-current | Total | |
Assets | US$m | US$m | US$m | US$m | US$m | US$m |
Non-hedging derivatives (equity swaps) | 4 | 2 | 6 | — | — | — |
Non-hedging derivatives (foreign exchange contracts) | 2 | — | 2 | 4 | — | 4 |
Non-hedging derivatives (interest rate swaps) | 3 | 158 | 161 | 3 | 132 | 135 |
Other financial assets at fair value through profit or loss | — | 14 | 14 | — | 16 | 16 |
Other financial assets 1 | 9 | 174 | 183 | 7 | 148 | 155 |
Other financial assets comprise: | ||||||
Derivative financial instruments | 9 | 160 | 169 | 7 | 132 | 139 |
Convertible loan notes | — | 14 | 14 | — | 16 | 16 |
9 | 174 | 183 | 7 | 148 | 155 |
2024 | 2023 | |||||
Current | Non-current | Total | Current | Non-current | Total | |
Liabilities | US$m | US$m | US$m | US$m | US$m | US$m |
Derivative financial instruments: | ||||||
Fair value hedge of borrowings (cross-currency swaps) | 20 | 45 | 65 | — | 89 | 89 |
Fair value hedge of borrowings (interest rate swaps) | — | 40 | 40 | — | 35 | 35 |
Derivatives used for hedging 2 | 20 | 85 | 105 | — | 124 | 124 |
Non-hedging derivatives (equity swaps) | — | — | — | 3 | 2 | 5 |
Non-hedging derivatives (foreign exchange contracts) | 3 | — | 3 | 3 | — | 3 |
Non-hedging derivatives (interest rate swaps) | — | 18 | 18 | — | 12 | 12 |
Derivative financial instruments 1 | 23 | 103 | 126 | 6 | 138 | 144 |
Put options | 21 | 112 | 133 | — | 33 | 33 |
Other financial liabilities | 44 | 215 | 259 | 6 | 171 | 177 |
2024 | 2023 | |||||||
Assets | Liabilities | Assets | Liabilities | |||||
Fair value | Notional | Fair value | Notional | Fair value | Notional | Fair value | Notional | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Cross-currency swaps | — | — | 75 | 1,414 | — | — | 113 | 1,414 |
Interest rate swaps | 161 | 1,550 | 58 | 550 | 135 | 1,750 | 47 | 550 |
Equity swaps | 6 | 30 | — | — | — | — | 5 | 32 |
Foreign exchange contracts | 2 | 256 | 3 | 461 | 4 | 408 | 3 | 176 |
169 | 1,836 | 136 | 2,425 | 139 | 2,158 | 168 | 2,172 |
Assets | Liabilities | |||
2024 | 2023 | 2024 | 2023 | |
US$m | US$m | US$m | US$m | |
Reported in the Group balance sheet | 169 | 139 | 136 | 168 |
Related amounts not offset in the Group balance sheet | (90) | (86) | (90) | (86) |
Net amount | 79 | 53 | 46 | 82 |
Maturity | ||||||
Less than | One to | Two to | Three to | Four to | Over | |
At 31 March 2024 | one year | two years | three years | four years | five years | five years |
Fair value hedges | ||||||
Interest rate risk | ||||||
Interest rate swaps: | ||||||
Notional amount (US$m) | — | — | — | — | — | 300 |
Weighted average fixed interest rate | — | — | — | — | — | 1.66% |
Cross-currency swaps: | ||||||
Notional amount (US$m) | 395 | — | 504 | — | — | — |
Weighted average fixed interest rate | 2.13% | — | 1.38% | — | — | — |
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | 395 | — | 504 | — | — | — |
EUR:USD forward contract rate | — | — | 1.12 | — | — | — |
GBP:USD forward contract rate | 1.32 | — | — | — | — | — |
Cash flow hedge | ||||||
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | 515 | — | — | — | — |
GBP:USD forward contract rate | — | 1.29 | — | — | — | — |
Maturity | ||||||
Less than | One to | Two to | Three to | Four to | Over | |
At 31 March 2023 | one year | two years | three years | four years | five years | five years |
Fair value hedges | ||||||
Interest rate risk | ||||||
Interest rate swaps: | ||||||
Notional amount (US$m) | — | — | — | — | — | 300 |
Weighted average fixed interest rate | — | — | — | — | — | 1.66% |
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | 395 | — | 504 | — | — |
Weighted average fixed interest rate | — | 2.13% | — | 1.38% | — | — |
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | 395 | — | 504 | — | — |
EUR:USD forward contract rate | — | — | — | 1.12 | — | — |
GBP:USD forward contract rate | — | 1.32 | — | — | — | — |
Cash flow hedge | ||||||
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | — | 515 | — | — | — |
GBP:USD forward contract rate | — | — | 1.29 | — | — | — |
2024 | ||||
Changes in fair value used | ||||
Notional amount of | Carrying amount of hedging instrument | for calculating hedge | ||
hedging instrument | Assets | Liabilities | ineffectiveness (Note 16(c)) | |
US$m | US$m | US$m | US$m | |
Fair value hedges | ||||
Interest rate risk | ||||
Interest rate swaps | 300 | — | (40) | 6 |
Cross-currency swaps | 899 | — | (65) | (22) |
Foreign exchange risk | ||||
Cross-currency swaps | 899 | — | (65) | (2) |
Cash flow hedge | ||||
Foreign exchange risk | ||||
Cross-currency swaps | 515 | — | (10) | (14) |
2023 | ||||
Changes in fair value used | ||||
Notional amount of | Carrying amount of hedging instrument | for calculating hedge | ||
hedging instrument | Assets | Liabilities | ineffectiveness (Note 16(c)) | |
US$m | US$m | US$m | US$m | |
Fair value hedges | ||||
Interest rate risk | ||||
Interest rate swaps | 300 | — | (35) | 17 |
Cross-currency swaps | 899 | — | (89) | 41 |
Foreign exchange risk | ||||
Cross-currency swaps | 899 | — | (89) | 31 |
Cash flow hedge | ||||
Foreign exchange risk | ||||
Cross-currency swaps | 515 | — | (24) | 38 |
2024 | 2023 | |||||
Accumulated | Accumulated | |||||
amount of fair | amount of fair | |||||
value hedge | value hedge | |||||
adjustments | adjustments | |||||
included in | Changes in fair | included in | Changes in fair | |||
the carrying | value used for | the carrying | value used for | |||
Carrying amount | amount of the | calculating hedge | Carrying amount | amount of the | calculating hedge | |
of hedged item | hedged item | ineffectiveness | of hedged item | hedged item | ineffectiveness | |
Liabilities | (Note 16(c)) | Liabilities | (Note 16(c)) | |||
US$m | US$m | US$m | US$m | US$m | US$m | |
Fair value hedges | ||||||
Interest rate risk | ||||||
Borrowings | (1,103) | (67) | 26 | (1,073) | (93) | (59) |
Foreign exchange risk | ||||||
Borrowings | (842) | (34) | 2 | (814) | (37) | (35) |
Cash flow hedge | ||||||
Foreign exchange risk | ||||||
Borrowings | (506) | n/a | 14 | (496) | n/a | (38) |
2024 | 2023 | |
Fair value hedges (Note 16(c)) | US$m | US$m |
Interest rate risk | 10 | (1) |
Foreign exchange risk | — | (4) |
Losses/(gains) on items in hedging relationships – hedge ineffectiveness | 10 | (5) |
2024 | 2023 | |||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Financial assets: | ||||||||
Non-hedging derivatives | — | 169 | — | 169 | — | 139 | — | 139 |
Other financial assets at fair value through profit or loss | — | — | 14 | 14 | — | — | 16 | 16 |
Financial assets at fair value through profit or loss (note 30(b)) | — | 169 | 14 | 183 | — | 139 | 16 | 155 |
Listed and trade investments 1 (note 30(a)) | 67 | — | 167 | 234 | 61 | — | 252 | 313 |
67 | 169 | 181 | 417 | 61 | 139 | 268 | 468 | |
Financial liabilities: | ||||||||
Derivatives used for hedging – fair value hedges | — | (105) | — | (105) | — | (124) | — | (124) |
Non-hedging derivatives | — | (21) | — | (21) | — | (20) | — | (20) |
Other liabilities at fair value through profit or loss | — | — | (92) | (92) | — | — | (139) | (139) |
Financial liabilities at fair value through profit or loss (note 30(b)) | — | (126) | (92) | (218) | — | (144) | (139) | (283) |
Derivatives used for hedging – cash flow hedge 1 | — | (10) | — | (10) | — | (24) | — | (24) |
Put options | — | — | (133) | (133) | — | — | (33) | (33) |
— | (136) | (225) | (361) | — | (168) | (172) | (340) | |
Net financial assets/(liabilities) | 67 | 33 | (44) | 56 | 61 | (29) | 96 | 128 |
Year ended 31 March 2024 | Year ended 31 March 2023 | |||||||||
Financial | Financial | |||||||||
assets | Other | assets | Other | |||||||
revalued | financial | revalued | financial | |||||||
through | assets | Contingent | Put | through | assets | Contingent | Put | |||
OCI | at FVPL | consideration | options | Total | OCI | at FVPL | consideration | options | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April | 252 | 16 | (139) | (33) | 96 | 295 | 18 | (107) | (190) | 16 |
Additions 1,2 | 9 | 2 | (56) | (71) | (116) | 14 | 1 | (35) | (11) | (31) |
Disposals 3 | (1) | — | — | — | (1) | (6) | — | — | — | (6) |
Conversion of convertible debt to equity | ||||||||||
investments 4 | 5 | (5) | — | — | — | — | — | — | — | — |
Settlement of contingent consideration | ||||||||||
(note 41(b)(ii)) | — | — | 112 | — | 112 | — | — | 40 | — | 40 |
Cash payment on exercise of put options 5 | — | — | — | — | — | — | — | — | 133 | 133 |
Adjustment to the fair value of contingent | ||||||||||
consideration 2 | — | — | (4) | — | (4) | — | — | (45) | — | (45) |
Valuation (losses)/gains recognised in the | ||||||||||
Group income statement 6 | — | — | — | (31) | (31) | — | (2) | — | 26 | 24 |
Valuation losses recognised in OCI 7 | (98) | — | — | — | (98) | (52) | — | — | — | (52) |
Currency translation (losses)/gains | ||||||||||
recognised directly in OCI | — | — | (2) | 2 | — | — | — | 4 | 9 | 13 |
Other | — | 1 | (3) | — | (2) | 1 | (1) | 4 | — | 4 |
At 31 March | 167 | 14 | (92) | (133) | (44) | 252 | 16 | (139) | (33) | 96 |
Less than | One to | Two to | Three to | Four to | Over | ||
one year | two years | three years | four years | five years | five years | Total | |
At 31 March 2024 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Borrowings | 868 | 621 | 725 | 88 | 579 | 1,939 | 4,820 |
Net settled derivative financial instruments – interest rate swaps | 20 | 19 | 19 | 20 | 20 | 12 | 110 |
Gross settled derivative financial instruments: | |||||||
Outflows for derivative contracts | 911 | 555 | 512 | — | — | — | 1,978 |
Inflows for derivative contracts | (856) | (516) | (492) | — | — | — | (1,864) |
Gross settled derivative financial instruments | 55 | 39 | 20 | — | — | — | 114 |
Options in respect of non-controlling interests | — | 22 | 27 | — | — | 156 | 205 |
Trade and other payables | 762 | 104 | 5 | 7 | — | — | 878 |
Cash outflows | 1,705 | 805 | 796 | 115 | 599 | 2,107 | 6,127 |
Less than | One to | Two to | Three to | Four to | Over | ||
one year | two years | three years | four years | five years | five years | Total | |
At 31 March 2023 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Borrowings | 252 | 706 | 601 | 636 | 80 | 2,542 | 4,817 |
Net settled derivative financial instruments – interest rate swaps | 19 | 18 | 16 | 16 | 16 | 26 | 111 |
Gross settled derivative financial instruments: | |||||||
Outflows for derivative contracts | 229 | 436 | 546 | 510 | — | — | 1,721 |
Inflows for derivative contracts | (194) | (390) | (506) | (497) | — | — | (1,587) |
Gross settled derivative financial instruments | 35 | 46 | 40 | 13 | — | — | 134 |
Options in respect of non-controlling interests | — | — | 9 | 11 | — | 13 | 33 |
Trade and other payables | 793 | 32 | 17 | 2 | 3 | — | 847 |
Cash outflows | 1,099 | 802 | 683 | 678 | 99 | 2,581 | 5,942 |
2024 | 2023 | |
US$m | US$m | |
Share awards | 122 | 121 |
Share options | 10 | 8 |
Expense recognised (all equity-settled) | 132 | 129 |
Charge for associated social security obligations | 7 | 13 |
Total expense recognised in the Group income statement | 139 | 142 |
Year ended | 31 March 2024 | 31 March 2023 | 31 March 2022 | |||
CIP | PSP | CIP | PSP | CIP | PSP | |
Profit condition: | ||||||
Proportion of awards subject to | ||||||
condition | 50% | 50% | 50% | 50% | 50% | 50% |
Minimum payout requirement | 5% per annum | 5% per annum | 6% per annum | 6% per annum | 5% per annum | 5% per annum |
Target payout requirement | 7% per annum | 7% per annum | 8% per annum | 8% per annum | 7% per annum | 7% per annum |
Maximum payout requirement | 9% per annum | 9% per annum | 10% per annum | 10% per annum | 10% per annum | 10% per annum |
Assumed outcome at grant date | 50% | 50% | 75% | 75% | 67% | 67% |
Cash flow condition: | ||||||
Proportion of awards subject to | ||||||
condition | 50% | 50% | 50% | |||
Minimum payout requirement | US$5.5bn | US$5.0bn | US$4.0bn | |||
Target payout requirement | US$5.75bn | US$5.2bn | US$4.2bn | |||
Maximum payout requirement | US$6.0bn | US$5.4bn | US$4.4bn | |||
Assumed outcome at grant date | 53% | 77% | 65% | |||
ROCE condition: | ||||||
Proportion of awards subject to | ||||||
condition | 25% | 25% | 25% | |||
Minimum payout requirement | 14.5% per annum | 14.5% per annum | 14.5% per annum | |||
Target payout requirement | 15.4% per annum | 15.4% per annum | 15.4% per annum | |||
Maximum payout requirement | 16.0% per annum | 16.0% per annum | 16.0% per annum | |||
Assumed outcome at grant date | 75% | 64% | 72% | |||
TSR condition: | ||||||
Proportion of awards subject to | ||||||
condition | 25% | 25% | 25% | |||
Assumed outcome at grant date | 62% | 62% | 62% |
2024 | 2023 | |
million | million | |
At 1 April | 12.2 | 11.1 |
Grants | 4.1 | 5.4 |
Forfeitures | (0.7) | (0.6) |
Lapse of awards | (0.2) | — |
Vesting | (3.0) | (3.7) |
At 31 March | 12.4 | 12.2 |
Analysis by plan: | ||
CIP | 3.7 | 3.9 |
PSP – conditional awards | 2.9 | 2.9 |
PSP – unconditional awards | 5.8 | 5.4 |
At 31 March | 12.4 | 12.2 |
2024 | 2023 | |
US$m | US$m | |
Retirement benefit assets/(obligations) – funded defined benefit plans: | ||
Fair value of funded plans' assets | 871 | 866 |
Present value of funded plans' obligations | (685) | (692) |
Assets in the Group balance sheet for funded defined benefit pensions | 186 | 174 |
Obligations for unfunded post-employment benefits: | ||
Present value of defined benefit pensions – unfunded plans | (37) | (36) |
Present value of post-employment medical benefits | (2) | (3) |
Liabilities in the Group balance sheet | (39) | (39) |
Net post-employment benefit assets | 147 | 135 |
2024 | 2023 | |
US$m | US$m | |
By nature of expense: | ||
Administration expenses | 3 | 2 |
Charge within labour costs and operating profit | 3 | 2 |
Interest income | (7) | (4) |
Total net credit to the Group income statement | (4) | (2) |
2024 | 2023 | |
US$m | US$m | |
Defined benefit pensions | 2 | (24) |
Post-employment medical benefits | — | 1 |
2 | (23) |
Present value of obligations | ||||||
Defined | Defined | Post- | ||||
benefit | benefit | employment | ||||
Fair value of | pensions | pensions | medical | Movements in | ||
plan assets | – funded | – unfunded | benefits | Total | net position | |
US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2023 | 866 | (692) | (36) | (3) | (731) | 135 |
Income statement credit/(charge): | ||||||
Administration expenses | (3) | — | — | — | — | (3) |
Interest income/(expense) | 42 | (33) | (2) | — | (35) | 7 |
Total credit/(charge) to the Group income statement | 39 | (33) | (2) | — | (35) | 4 |
Remeasurements: | ||||||
Return on plan assets other than interest | (11) | — | — | — | — | (11) |
Gains from change in demographic assumptions | — | 12 | — | — | 12 | 12 |
Gains from change in financial assumptions | — | 4 | 1 | — | 5 | 5 |
Experience losses | — | (3) | (1) | — | (4) | (4) |
Remeasurement of post-employment benefit assets | ||||||
and obligations | (11) | 13 | — | — | 13 | 2 |
Differences on exchange | 17 | (13) | (1) | — | (14) | 3 |
Contributions paid by the Group | 3 | — | — | — | — | 3 |
Benefits paid | (43) | 40 | 2 | 1 | 43 | — |
At 31 March 2024 | 871 | (685) | (37) | (2) | (724) | 147 |
Present value of obligations | ||||||
Defined | Defined | Post- | ||||
benefit | benefit | employment | ||||
Fair value of | pensions | pensions | medical | Movements in | ||
plan assets | – funded | – unfunded | benefits | Total | net position | |
US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2022 | 1,214 | (998) | (48) | (4) | (1,050) | 164 |
Income statement credit/(charge): | ||||||
Administration expenses | (2) | — | — | — | — | (2) |
Interest income/(expense) | 31 | (25) | (2) | — | (27) | 4 |
Total credit/(charge) to the Group income statement | 29 | (25) | (2) | — | (27) | 2 |
Remeasurements: | ||||||
Return on plan assets other than interest | (259) | — | — | — | — | (259) |
Gains from change in demographic assumptions | — | 15 | 1 | — | 16 | 16 |
Gains from change in financial assumptions | — | 252 | 9 | 1 | 262 | 262 |
Experience losses | — | (41) | (1) | — | (42) | (42) |
Remeasurement of post-employment benefit assets | ||||||
and obligations | (259) | 226 | 9 | 1 | 236 | (23) |
Differences on exchange | (76) | 63 | 3 | — | 66 | (10) |
Contributions paid by the Group | 2 | — | — | — | — | 2 |
Benefits paid | (44) | 42 | 2 | — | 44 | — |
At 31 March 2023 | 866 | (692) | (36) | (3) | (731) | 135 |
2024 | 2023 | |
% p.a. | % p.a. | |
Discount rate | 4.9 | 4.9 |
Inflation rate – based on the UK Retail Prices Index (the RPI) | 3.3 | 3.3 |
Inflation rate – based on the UK Consumer Prices Index (the CPI) | 2.8 | 2.9 |
Increase for pensions in payment – element based on the RPI (where cap is 5%) | 3.1 | 3.1 |
Increase for pensions in payment – element based on the CPI (where cap is 2.5%) | 1.9 | 1.9 |
Increase for pensions in payment – element based on the CPI (where cap is 3%) | 2.2 | 2.1 |
Increase for pensions in deferment | 2.8 | 2.9 |
Inflation in medical costs | 6.3 | 6.3 |
2024 | 2023 | |
years | years | |
For a male currently aged 65 | 22.2 | 22.2 |
For a female currently aged 65 | 24.2 | 24.2 |
For a male currently aged 50 | 23.1 | 23.1 |
For a female currently aged 50 | 25.3 | 25.3 |
2024 | 2023 | |||
US$m | % | US$m | % | |
Equities | 105 | 12 | 86 | 9 |
Index-linked gilts/Liability Driven Investments | 262 | 30 | 284 | 33 |
Global corporate bonds | 290 | 33 | 257 | 30 |
Secured credit | 142 | 17 | 145 | 17 |
Senior private debt | 37 | 4 | 51 | 6 |
Other | 35 | 4 | 43 | 5 |
871 | 100 | 866 | 100 |
2024 | 2023 | |
US$m | US$m | |
Deferred tax assets | 55 | 37 |
Deferred tax liabilities | (129) | (223) |
Net deferred tax liability | (74) | (186) |
Other | |||||||||
intangible | Retirement | ||||||||
assets | Share | benefit | Accounting | ||||||
(excluding | Tax losses | incentive | Accelerated | assets/ | provisions and | Deferred | |||
goodwill) | Goodwill | and credits | plans | depreciation | (obligations) | accruals | interest | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2023 | (158) | (377) | 65 | 47 | 83 | (32) | 162 | 24 | (186) |
Differences on exchange | 3 | — | 2 | — | — | — | — | — | 5 |
Credit/(charge) recognised in the Group income | |||||||||
statement | 44 | (22) | (3) | 4 | 68 | (5) | 7 | — | 93 |
Additions through business combinations | (6) | — | 4 | — | — | — | — | — | (2) |
Credit recognised within OCI | — | — | — | — | — | 5 | 2 | — | 7 |
Credit recognised directly in equity on transactions | |||||||||
with owners | — | — | — | 9 | — | — | — | — | 9 |
Transfers | 8 | 5 | 4 | — | — | — | (17) | — | — |
At 31 March 2024 | (109) | (394) | 72 | 60 | 151 | (32) | 154 | 24 | (74) |
Other | |||||||||
intangible | Retirement | ||||||||
assets | Share | benefit | Accounting | ||||||
(excluding | Tax losses | incentive | Accelerated | assets/ | provisions and | Deferred | |||
goodwill) | Goodwill | and credits | plans | depreciation | (obligations) | accruals | interest | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2022 | (230) | (347) | 96 | 50 | (8) | (42) | 149 | 25 | (307) |
Differences on exchange | 5 | 5 | (3) | — | (2) | (1) | (2) | — | 2 |
Credit/(charge) recognised in the Group income | |||||||||
statement | 71 | (35) | (30) | 1 | 93 | 3 | 18 | (1) | 120 |
Additions through business combinations | (4) | — | — | — | — | — | — | — | (4) |
Credit/(charge) recognised within OCI | — | — | — | — | — | 8 | (3) | — | 5 |
(Charge) recognised directly in equity on transactions | |||||||||
with owners | — | — | — | (4) | — | — | — | — | (4) |
Transfers | — | — | 2 | — | — | — | — | — | 2 |
At 31 March 2023 | (158) | (377) | 65 | 47 | 83 | (32) | 162 | 24 | (186) |
2024 | 2023 | ||
Notes | US$m | US$m | |
At 1 April | (85) | (72) | |
Differences on exchange | 4 | (3) | |
Tax charge in the Group income statement | 17(a) | (441) | (521) |
Tax recognised directly in equity on transactions with owners | 1 | (5) | |
Other tax paid | 544 | 525 | |
Transfers | (9) | (9) | |
At 31 March | 14 | (85) | |
Presented in the Group balance sheet as: | |||
Current tax assets | 97 | 50 | |
Current tax liabilities | (83) | (135) | |
14 | (85) |
2024 | 2023 | ||||||||
North | |||||||||
North | North | America | |||||||
America | America | security | |||||||
legal | Other | legal | incident | Other | |||||
claims Restructuring | liabilities | Total | claims | costs | Restructuring | liabilities | Total | ||
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April | 25 | 13 | 21 | 59 | 2 | 14 | — | 21 | 37 |
Differences on exchange | — | — | 1 | 1 | — | — | — | (1) | (1) |
Amounts charged in the year | 1 | — | 4 | 5 | 26 | — | 15 | 4 | 45 |
Utilised | (22) | (6) | (6) | (34) | (3) | (14) | (2) | (3) | (22) |
At 31 March | 4 | 7 | 20 | 31 | 25 | — | 13 | 21 | 59 |
Presented in the Group balance sheet as: | |||||||||
Current provisions | 4 | 7 | 17 | 28 | 25 | — | 13 | 18 | 56 |
Non-current provisions | — | — | 3 | 3 | — | — | — | 3 | 3 |
4 | 7 | 20 | 31 | 25 | — | 13 | 21 | 59 |
Merger | Hedging | Translation | Own shares | Total other | |
reserve | reserve | reserve | reserve | reserves | |
US$m | US$m | US$m | US$m | US$m | |
At 1 April 2023 | (15,682) | 7 | (1,465) | (1,273) | (18,413) |
Purchase of shares by employee trusts | — | — | — | (56) | (56) |
Purchase of shares held as treasury shares | — | — | — | (69) | (69) |
Other vesting of awards and exercises of share options | — | — | — | 55 | 55 |
Change in the fair value of hedging instruments recognised in OCI | — | 14 | — | — | 14 |
Amounts reclassified from OCI to the Group income statement | — | (10) | — | — | (10) |
Currency translation gains | — | — | 42 | — | 42 |
At 31 March 2024 | (15,682) | 11 | (1,423) | (1,343) | (18,437) |
Merger | Hedging | Translation | Own shares | Total other | |
reserve | reserve | reserve | reserve | reserves | |
US$m | US$m | US$m | US$m | US$m | |
At 1 April 2022 | (15,682) | 15 | (1,268) | (1,129) | (18,064) |
Purchase of shares by employee trusts | — | — | — | (45) | (45) |
Purchase of shares held as treasury shares | — | — | — | (149) | (149) |
Other vesting of awards and exercises of share options | — | — | — | 50 | 50 |
Change in the fair value of hedging instruments recognised in OCI | — | (38) | — | — | (38) |
Amounts reclassified from OCI to the Group income statement | — | 30 | — | — | 30 |
Currency translation losses | — | — | (197) | — | (197) |
At 31 March 2023 | (15,682) | 7 | (1,465) | (1,273) | (18,413) |
Number of own shares held | Cost of own shares held | |||||
Treasury | Trusts | Total | Treasury | Trusts | Total | |
million | million | million | US$m | US$m | US$m | |
At 1 April 2023 | 52 | 7 | 59 | 1,023 | 250 | 1,273 |
Purchase of shares by employee trusts | — | 2 | 2 | — | 56 | 56 |
Purchase of shares held as treasury shares | 2 | — | 2 | 69 | — | 69 |
Other vesting of awards and exercises of share options | (1) | (3) | (4) | (16) | (39) | (55) |
At 31 March 2024 | 53 | 6 | 59 | 1,076 | 267 | 1,343 |
Number of own shares held | Cost of own shares held | |||||
Treasury | Trusts | Total | Treasury | Trusts | Total | |
million | million | million | US$m | US$m | US$m | |
At 1 April 2022 | 49 | 8 | 57 | 887 | 242 | 1,129 |
Purchase of shares by employee trusts | — | 2 | 2 | — | 45 | 45 |
Purchase of shares held as treasury shares | 4 | — | 4 | 149 | — | 149 |
Other vesting of awards and exercises of share options | (1) | (3) | (4) | (13) | (37) | (50) |
At 31 March 2023 | 52 | 7 | 59 | 1,023 | 250 | 1,273 |
2024 |
2024 | 2023 | |
US$m | US$m | |
Databases | 201 | 190 |
Internally generated software | 349 | 335 |
Internal use software | 50 | 38 |
Purchase of other intangible assets | 600 | 563 |
2024 | 2023 | |
US$m | US$m | |
Purchase of subsidiaries (note 41(a)) | 366 | 268 |
Less: net cash acquired with subsidiaries (note 41(a)) | (17) | (5) |
Settlement of deferred and contingent consideration | 113 | 46 |
As reported in the Group cash flow statement | 462 | 309 |
Acquisition expenses paid | 50 | 38 |
Settlement of put options held over shares in subsidiaries | — | 133 |
Cash outflow for acquisitions (non-GAAP measure) | 512 | 480 |
2024 | 2023 | |
US$m | US$m | |
Issue of ordinary shares | (20) | (19) |
Purchase of shares by employee trusts | 56 | 45 |
Purchase of shares held as treasury shares | 64 | 149 |
Cash outflow in respect of net share purchases (non-GAAP measure) | 100 | 175 |
As reported in the Group cash flow statement: | ||
Cash inflow in respect of shares issued | (20) | (19) |
Cash outflow in respect of share purchases | 120 | 194 |
Cash outflow in respect of net share purchases (non-GAAP measure) | 100 | 175 |
2024 | 2023 | |
US$m | US$m | |
Cash and cash equivalents in the Group balance sheet | 312 | 202 |
Bank overdrafts | (12) | (4) |
Cash and cash equivalents in the Group cash flow statement | 300 | 198 |
2024 | 2023 | ||
Notes | US$m | US$m | |
Cash generated from operations | 40(a) | 2,440 | 2,358 |
Purchase of other intangible assets | 40(c) | (600) | (563) |
Purchase of property, plant and equipment | (40) | (64) | |
Disposal of property, plant and equipment | 1 | — | |
Disposal of assets classified as held-for-sale | 2 | — | |
Principal lease payments | (48) | (57) | |
Acquisition expenses paid | 50 | 38 | |
Dividends received from associates | — | 2 | |
Cash flows in respect of Exceptional and other non-benchmark items | 59 | 39 | |
Benchmark operating cash flow (non-GAAP measure) | 1,864 | 1,753 |
WaveHDC | Other | Total | |
US$m | US$m | US$m | |
Intangible assets: | |||
Customer and other relationships | 44 | 24 | 68 |
Software development | 25 | 51 | 76 |
Marketing-related assets | — | 3 | 3 |
Other intangibles | — | 12 | 12 |
Intangible assets | 69 | 90 | 159 |
Property, plant and equipment | — | 1 | 1 |
Deferred tax assets | — | 11 | 11 |
Trade and other receivables | 5 | 16 | 21 |
Cash and cash equivalents (note 40(d)) | — | 17 | 17 |
Trade and other payables | (37) | (27) | (64) |
Borrowings | — | (7) | (7) |
Deferred tax liabilities | — | (13) | (13) |
Total identifiable net assets | 37 | 88 | 125 |
Goodwill | 179 | 189 | 368 |
Total | 216 | 277 | 493 |
Satisfied by: | |||
Cash and cash equivalents (note 40(d)) | 216 | 150 | 366 |
Put options | — | 71 | 71 |
Contingent consideration | — | 56 | 56 |
Total | 216 | 277 | 493 |
WaveHDC | Other | Total | |
US$m | US$m | US$m | |
Increase/(decrease) in book value of net assets from provisional fair value adjustments: | |||
Intangible assets | 69 | 81 | 150 |
Deferred tax assets | — | 7 | 7 |
Trade and other payables | (2) | (2) | (4) |
Deferred tax liabilities | — | (13) | (13) |
Increase in book value of net assets from provisional fair value adjustments | 67 | 73 | 140 |
Gross contractual amounts receivable in respect of trade and other receivables | 5 | 16 | 21 |
Pro-forma revenue from 1 April 2023 to date of acquisition | 20 | 35 | 55 |
Revenue from date of acquisition to 31 March 2024 | 7 | 25 | 32 |
Profit before tax from date of acquisition to 31 March 2024 | 1 | 1 | 2 |
2024 | 2023 | |
US$m | US$m | |
Assets classified as held-for-sale: | ||
Property, plant and equipment | — | 12 |
Trade and other receivables | — | 4 |
Assets classified as held-for-sale | — | 16 |
Liabilities classified as held-for-sale: | ||
Trade and other payables | — | (3) |
Liabilities classified as held-for-sale | — | (3) |
2024 | 2023 | |
US$m | US$m | |
Capital expenditure for which contracts have been placed: | ||
Other intangible assets | 48 | 56 |
Property, plant and equipment | 7 | 12 |
55 | 68 |
2024 | 2023 | |
US$m | US$m | |
Salaries and short-term employee benefits | 12 | 9 |
Share incentive plans | 14 | 13 |
26 | 22 |
2024 | 2023 | ||
Notes | US$m | US$m | |
Other operating income | F | 108.5 | 130.9 |
Staff costs | G | (4.4) | (3.9) |
Depreciation | M | (0.7) | (0.7) |
Other operating charges | F | (142.5) | (139.8) |
Operating loss | (39.1) | (13.5) | |
Dividend income from subsidiary undertakings | H | 1,500.0 | 975.0 |
Interest receivable and similar income | I | 7.6 | — |
Impairment of investment in subsidiary undertaking | N | — | (79.0) |
Interest payable and similar expenses | J | (0.3) | (2.0) |
Profit before tax | 1,468.2 | 880.5 | |
Tax on profit | K | 3.3 | 3.1 |
Profit after tax and for the financial year | 1,471.5 | 883.6 |
2024 | 2023 | ||
Notes | US$m | US$m | |
Fixed assets | |||
Tangible assets | M(i) | 4.7 | 5.7 |
Investments – shares in Group undertakings | N | 21,960.1 | 20,609.6 |
Deferred tax assets | K | 2.9 | 2.8 |
21,967.7 | 20,618.1 | ||
Current assets | |||
Debtors – amounts falling due within one year | O | 254.2 | 120.9 |
Cash at bank and in hand | 0.6 | 0.4 | |
Current liabilities | |||
Creditors – amounts falling due within one year | P | (19.8) | (2.6) |
Net current assets | 235.0 | 118.7 | |
Total assets less current liabilities | 22,202.7 | 20,736.8 | |
Creditors – amounts falling due after more than one year | P | (16.3) | (3.8) |
Net assets | 22,186.4 | 20,733.0 | |
Equity | |||
Called-up share capital | Q | 73.3 | 73.2 |
Share premium account | Q | 1,490.2 | 1,469.1 |
Profit and loss account reserve | R | 20,622.9 | 19,190.7 |
Total shareholders' funds | 22,186.4 | 20,733.0 |
Called-up | Share | |||||
share | premium | Profit and loss account reserve | ||||
capital | account | Profit and | Own shares | Total | Total | |
(Note Q) | (Note Q) | loss account | reserve | (Note R) | equity | |
US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2023 | 73.2 | 1,469.1 | 20,431.9 | (1,241.2) | 19,190.7 | 20,733.0 |
Profit and Total comprehensive income for the financial year | — | — | 1,471.5 | — | 1,471.5 | 1,471.5 |
Transactions with owners: | ||||||
Employee share incentive plans: | ||||||
– value of employee services | — | — | 132.3 | — | 132.3 | 132.3 |
– shares issued on vesting | 0.1 | 21.1 | — | — | — | 21.2 |
– purchase of shares by employee trusts | — | — | — | (56.0) | (56.0) | (56.0) |
– other vesting of awards and exercises of share options | — | — | (54.9) | 54.9 | — | — |
Purchase of shares held as treasury shares | — | — | — | (69.3) | (69.3) | (69.3) |
Dividends paid | — | — | (46.3) | — | (46.3) | (46.3) |
Transactions with owners | 0.1 | 21.1 | 31.1 | (70.4) | (39.3) | (18.1) |
At 31 March 2024 | 73.3 | 1,490.2 | 21,934.5 | (1,311.6) | 20,622.9 | 22,186.4 |
Called-up | Share | |||||
share | premium | Profit and loss account reserve | ||||
capital | account | Profit and | Own shares | Total | Total | |
(Note Q) | (Note Q) | loss account | reserve | (Note R) | equity | |
US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2022 | 73.1 | 1,449.9 | 19,522.9 | (1,097.3) | 18,425.6 | 19,948.6 |
Profit and Total comprehensive income for the financial year | — | — | 883.6 | — | 883.6 | 883.6 |
Transactions with owners: | ||||||
Employee share incentive plans: | ||||||
– value of employee services | — | — | 128.6 | — | 128.6 | 128.6 |
– shares issued on vesting | 0.1 | 19.2 | — | — | — | 19.3 |
– purchase of shares by employee trusts | — | — | — | (44.7) | (44.7) | (44.7) |
– other vesting of awards and exercises of share options | — | — | (50.2) | 50.2 | — | — |
Purchase of shares held as treasury shares | — | — | — | (149.4) | (149.4) | (149.4) |
Dividends paid | — | — | (53.0) | — | (53.0) | (53.0) |
Transactions with owners | 0.1 | 19.2 | 25.4 | (143.9) | (118.5) | (99.2) |
At 31 March 2023 | 73.2 | 1,469.1 | 20,431.9 | (1,241.2) | 19,190.7 | 20,733.0 |
2024 | 2023 | |
US$m | US$m | |
Directors' fees | 2.9 | 2.4 |
Wages and salaries | 1.3 | 1.3 |
Social security costs | 0.1 | 0.1 |
Other pension costs | 0.1 | 0.1 |
4.4 | 3.9 |
2024 | 2023 | |
US$m | US$m | |
Interest receivable on amounts owed by subsidiary undertakings | 2.5 | — |
Foreign exchange gains | 5.1 | — |
7.6 | — |
2024 | 2023 | |
US$m | US$m | |
Interest payable on lease obligation | 0.3 | 0.4 |
Interest payable on amounts owed to subsidiary undertakings | — | 1.5 |
Foreign exchange losses | — | 0.1 |
0.3 | 2.0 |
2024 | 2023 | |
US$m | US$m | |
Current tax: | ||
Irish corporation tax credit on profit for the financial year | (4.4) | (2.9) |
Adjustment in respect of prior years | 1.2 | — |
Total current tax credit | (3.2) | (2.9) |
Deferred tax: | ||
Adjustment in respect of prior years | (0.1) | (0.2) |
Total deferred tax credit | (0.1) | (0.2) |
Tax credit for the year | (3.3) | (3.1) |
2024 | 2023 | |
US$m | US$m | |
Profit before tax | 1,468.2 | 880.5 |
Profit before tax multiplied by the applicable rate of tax | 367.1 | 220.1 |
Effects of: | ||
Income not taxable | (376.9) | (245.7) |
Expenses not deductible | 1.0 | 20.4 |
Adjustment in respect of prior years | 1.1 | (0.2) |
Losses recognised at a lower rate of tax (12.5%) | 4.4 | 2.3 |
Tax credit for the year | (3.3) | (3.1) |
2024 | 2023 | |
US$m | US$m | |
At 1 April | 2.8 | 2.6 |
Tax credit in the profit and loss account | 0.1 | 0.2 |
At 31 March | 2.9 | 2.8 |
Right-of-use | |||
Leasehold | assets | ||
improvements | Buildings | Total | |
US$m | US$m | US$m | |
Cost | |||
At 1 April 2023 | 2.2 | 4.0 | 6.2 |
Disposal | — | (0.3) | (0.3) |
At 31 March 2024 | 2.2 | 3.7 | 5.9 |
Accumulated depreciation | |||
At 1 April 2023 | 0.1 | 0.4 | 0.5 |
Charge for the year | 0.3 | 0.4 | 0.7 |
At 31 March 2024 | 0.4 | 0.8 | 1.2 |
Net book amount at 31 March 2023 | 2.1 | 3.6 | 5.7 |
Net book amount at 31 March 2024 | 1.8 | 2.9 | 4.7 |
2024 | 2023 | |
US$m | US$m | |
Current | 0.4 | 0.5 |
Non-current | 3.2 | 3.8 |
At 31 March | 3.6 | 4.3 |
2024 | 2023 | |
US$m | US$m | |
Less than one year | 0.5 | 0.6 |
One to two years | 0.5 | 0.6 |
Two to three years | 0.5 | 0.6 |
Three to four years | 0.5 | 0.6 |
Four to five years | 0.5 | 0.6 |
Over five years | 1.9 | 2.0 |
Total undiscounted lease obligation at 31 March | 4.4 | 5.0 |
2024 | 2023 | |
US$m | US$m | |
Depreciation charge for right-of-use assets | 0.4 | 0.6 |
Interest expense | 0.3 | 0.4 |
0.7 | 1.0 |
2024 | 2023 | |
US$m | US$m | |
Cost | ||
At 1 April | 20,688.6 | 19,978.5 |
Additions – fair value of share incentives issued to Group employees | 132.3 | 128.6 |
Additions – fair value of financial guarantees to subsidiary undertakings | 18.2 | — |
Additional investment in direct subsidiary undertakings | 1,200.0 | 581.5 |
Disposal through group reorganisation | (79.0) | — |
At 31 March | 21,960.1 | 20,688.6 |
Accumulated impairment | ||
At 1 April | 79.0 | — |
Charge for the year | — | 79.0 |
Disposal through group reorganisation | (79.0) | — |
At 31 March | — | 79.0 |
Net book amount at 31 March | 21,960.1 | 20,609.6 |
Company | Country of incorporation |
Experian Group Services Limited | Ireland |
Experian Holdings Ireland Limited | Ireland |
2024 | 2023 | |
US$m | US$m | |
Amounts owed by Group undertakings | 248.8 | 117.4 |
Other debtors | 1.0 | 0.6 |
Corporation tax asset | 4.4 | 2.9 |
254.2 | 120.9 |
Due within | Due after more | Due within | Due after more | |
one year | than one year | one year | than one year | |
2024 | 2024 | 2023 | 2023 | |
US$m | US$m | US$m | US$m | |
Amounts owed to Group undertakings | 12.0 | — | — | — |
Lease obligation (note M) | 0.4 | 3.2 | 0.5 | 3.8 |
Accruals and deferred income | 7.4 | 13.1 | 2.1 | — |
19.8 | 16.3 | 2.6 | 3.8 |
2024 | 2023 | |
Allotted and fully paid | US$m | US$m |
972,189,047 (2023: 971,375,480) ordinary shares of 10 US cents | 73.3 | 73.2 |
20 (2023: 20) deferred shares of 10 US cents | — | — |
73.3 | 73.2 |
Number of shares held | Cost of shares held | |||||
Treasury | Trusts | Total | Treasury | Trusts | Total | |
million | million | million | US$m | US$m | US$m | |
At 1 April 2023 | 52.3 | 6.7 | 59.0 | 1,020.8 | 220.4 | 1,241.2 |
Purchase of shares by employee trusts | — | 1.5 | 1.5 | — | 56.0 | 56.0 |
Purchase of shares held as treasury shares | 2.1 | — | 2.1 | 69.3 | — | 69.3 |
Other vesting of awards and exercises of share | ||||||
options | (1.0) | (2.5) | (3.5) | (15.8) | (39.1) | (54.9) |
At 31 March 2024 | 53.4 | 5.7 | 59.1 | 1,074.3 | 237.3 | 1,311.6 |
Number of shares held | Cost of shares held | |||||
Treasury | Trusts | Total | Treasury | Trusts | Total | |
million | million | million | US$m | US$m | US$m | |
At 1 April 2022 | 48.5 | 8.2 | 56.7 | 885.1 | 212.2 | 1,097.3 |
Purchase of shares by employee trusts | — | 1.5 | 1.5 | — | 44.7 | 44.7 |
Purchase of shares held as treasury shares | 4.8 | — | 4.8 | 149.4 | — | 149.4 |
Other vesting of awards and exercises of share | ||||||
options | (1.0) | (3.0) | (4.0) | (13.7) | (36.5) | (50.2) |
At 31 March 2023 | 52.3 | 6.7 | 59.0 | 1,020.8 | 220.4 | 1,241.2 |
Company | Country of incorporation |
Experian Strategic Solutions SA | Argentina |
Experian Asia Pacific Pty Ltd | Australia |
Experian Australia Credit Services Pty Ltd | Australia |
Experian Australia Fraud Services Pty Ltd | Australia |
Experian Australia Holdings Pty Ltd | Australia |
Experian Australia Pty Ltd | Australia |
Experian Austria GmbH | Austria |
Experian Österreichische Verwaltungsgesellschaft mbH* | Austria |
Experian Botswana (Pty) Ltd | Botswana |
AllowMe Tecnologias Ltda. | Brazil 1 |
Brain Soluções de Tecnologia Digital Ltda. | Brazil 2 |
Financeira Veloz Holding Financeira S.A. | Brazil 3 |
Flexpag Tecnologia E Instituição De Pagamento S.A. | Brazil 4 |
Holding Veloz Investimentos e Participações S.A. | Brazil 5 |
Mova Sociedade de Empréstimo Entre Pessoas S.A. | Brazil 6 |
Pagueveloz Instituição de Pagamento Ltda. | Brazil 7 |
Serasa S.A. | Brazil 8 |
Experian Bulgaria EAD | Bulgaria |
Experian Canada Inc. | Canada |
Experian Chile S.A. (formerly known as Servicios de | Chile 1 |
Información Avanzada Comercial Y Financiera S.A.) | |
Experian Holdings Chile SpA | Chile 2 |
Experian Services Chile S.A. | Chile 3 |
Beijing Yiboruizhi Technology Co., Ltd | China 1 |
Experian Credit Service (Beijing) Company Limited | China 2 |
Experian Hong Kong Holdings Limited | China 3 |
Experian Hong Kong Limited | China 3 |
Experian Information Technology (Beijing) Company Limited | China 4 |
Experian Colombia S.A. | Colombia |
Experian Services Costa Rica, S.A. | Costa Rica |
Experian A/S | Denmark 1 |
Noitso A/S | Denmark 2 |
Accolade Unlimited* | England and Wales |
CCN UK 2005 Limited | England and Wales |
CCN UK Unlimited | England and Wales |
Chatsworth Investments Limited | England and Wales |
EHI 2005 Limited | England and Wales |
EHI UK Unlimited | England and Wales |
EIS 2005 Limited | England and Wales |
EIS UK Unlimited | England and Wales |
Experian (UK) Finance Limited | England and Wales |
Experian (UK) Holdings 2006 Limited | England and Wales |
Experian 2001 Unlimited* | England and Wales |
Experian 2006 Unlimited* | England and Wales |
Experian Corporate Services Limited (formerly GUS | England and Wales |
Property Investments Limited) | |
Experian CIS Limited | England and Wales |
Experian Colombia Investments Limited | England and Wales |
Experian Europe and Middle East Limited | England and Wales |
Experian Europe Unlimited | England and Wales |
Experian Finance 2012 Unlimited* | England and Wales |
Experian Finance plc | England and Wales |
Experian Group Limited | England and Wales |
Experian Holdings (UK) Unlimited | England and Wales |
Experian Holdings Limited | England and Wales |
Experian International Unlimited | England and Wales |
Experian Investment Holdings Limited | England and Wales |
Experian Latam Holdings Unlimited | England and Wales |
Company | Country of incorporation |
Experian Limited | England and Wales |
Experian NA Holdings Unlimited* | England and Wales |
Experian NA Unlimited* | England and Wales |
Experian Nominees Limited | England and Wales |
Experian Specialist Information Limited* | England and Wales |
Experian SURBS Investments Limited | England and Wales |
Experian Technology Limited | England and Wales |
Experian US Holdings Unlimited | England and Wales |
Experian US Unlimited* | England and Wales |
Experian Work Report Limited* | England and Wales |
G.U.S. Property Management Limited | England and Wales |
GUS 1998 Unlimited* | England and Wales |
GUS 2000 Finance Unlimited | England and Wales |
GUS 2000 UK Unlimited* | England and Wales |
GUS 2000 Unlimited* | England and Wales |
GUS 2002 Unlimited* | England and Wales |
GUS 2004 Limited | England and Wales |
GUS 2005 Finance Unlimited* | England and Wales |
GUS Catalogues Unlimited* | England and Wales |
GUS Finance (2004) Limited | England and Wales |
GUS Finance 2006 Unlimited* | England and Wales |
GUS Finance Holdings Unlimited* | England and Wales |
GUS Financial Services Unlimited* | England and Wales |
GUS Holdings (2004) Limited | England and Wales |
GUS Holdings Unlimited | England and Wales |
GUS International* | England and Wales |
GUS International Holdings UK Societas** | England and Wales |
GUS Ireland Holdings UK Societas** | England and Wales |
GUS NA Unlimited* | England and Wales |
GUS Netherlands Unlimited* | England and Wales |
GUS Overseas Holdings UK Societas** | England and Wales |
GUS Overseas Investments UK Societas** | England and Wales |
GUS Overseas Retailing Unlimited* | England and Wales |
GUS Overseas Unlimited* | England and Wales |
GUS Unlimited* | England and Wales |
GUS US Holdings UK Societas** | England and Wales |
GUS US Holdings Unlimited* | England and Wales |
GUS US Unlimited* | England and Wales |
GUS Ventures Unlimited* | England and Wales |
Hugh Wyllie, Limited* | England and Wales |
International Communication & Data Limited | England and Wales |
Intozetta Holdings Limited | England and Wales |
Intozetta Limited | England and Wales |
Pay Dashboard Limited* | England and Wales |
QAS Limited* | England and Wales |
Runpath Group Limited* | England and Wales |
Runpath Pilot Limited* | England and Wales |
Runpath Regulated Services Limited* | England and Wales |
Serasa Finance Limited | England and Wales |
Tallyman Limited* | England and Wales |
Tapad UK Limited* | England and Wales |
The Royal Exchange Company (Leeds) Unlimited* | England and Wales |
The Witney Mattress, Divan & Quilt Co. Unlimited* | England and Wales |
Compuscan (Pty) Ltd | eSwatini |
Experian France S.A.S. | France |
3 C Deutschland GmbH | Germany 1 |
Experian GmbH (formerly Informa Solutions GmbH) | Germany 2 |
Informa HIS GmbH | Germany 3 |
Company | Country of incorporation |
Infoscore Consumer Data GmbH | Germany 2 |
Tapad Germany GmbH | Germany 4 |
GHU Insurance Company Limited | Guernsey |
Experian Account Aggregator Private Limited | India 1 |
Experian Credit Information Company of India Private | India 2 |
Limited | |
Experian Services India (Private Limited) | India 2 |
PT. Experian Decision Analytics Indonesia* | Indonesia |
Experian Europe Designated Activity Company | Ireland |
Experian Group Services Limited | Ireland |
Experian Holdings Ireland Limited | Ireland |
Experian Ireland Investments Limited* | Ireland |
Experian Ireland Limited | Ireland |
GUS Finance Ireland Unlimited Company* | Ireland |
GUS Investments 2003 Unlimited Company | Ireland |
Experian Holding Italia S.r.l. | Italy |
Experian Italia S.p.A. | Italy |
Experian Japan Co., Ltd | Japan |
Experian Lesotho (Pty) Ltd | Lesotho |
Experian Information Services (Malaysia) Sdn. Bhd. | Malaysia |
Experian (Malaysia) Sdn. Bhd. | Malaysia |
Experian Marketing Services (Malaysia) Sdn Bhd | Malaysia |
Experian de Mexico S. de R.L. de C.V. | Mexico |
Experian Micro Analytics S.A.M. | Monaco |
Scorex S.A.M. | Monaco |
Experian Sistema de Informacao de Credito S.A | Mozambique |
Experian Micro Analytics B.V. | The Netherlands |
Experian Nederland B.V. | The Netherlands |
Experian Scorex Russia B.V. | The Netherlands |
GUS Europe Holdings B.V. | The Netherlands |
GUS Holdings B.V. | The Netherlands |
GUS Treasury Services B.V. | The Netherlands |
Experian New Zealand Limited | New Zealand |
Experian AS | Norway 1 |
Experian Gjeldsregister AS | Norway 1 |
Tapad Norway AS | Norway 2 |
APC Buró, S.A. | Panama |
Experian Perú S.A.C. | Peru |
Experian Philippines, Inc | The Philippines |
Experian Polska spółka z ograniczoną odpowiedzialnością* | Poland |
Gabi Polska Spółka Z Ograniczoną Odpowiedzialnością | Poland |
DP Management Pte Ltd | Singapore |
Experian Credit Bureau Singapore Pte. Ltd.*** | Singapore |
Experian Credit Services Singapore Pte. Ltd. | Singapore |
Experian Asia-Pacific Holdings Pte. Ltd. | Singapore |
Experian Singapore Pte. Ltd | Singapore |
Compuscan Holdings International (Pty) Ltd | South Africa 1 |
CSH Group (Pty) Ltd | South Africa 1 |
Experian South Africa (Pty) Limited | South Africa 2 |
Great Universal Stores (South Africa) (Pty) Ltd | South Africa 2 |
Axesor Business Process Outsourcing S.L.U. | Spain 1 |
Axesor Conocer Para Decidir, S.A. | Spain 1 |
Experian Bureau de Crédito, S.A. | Spain 2 |
Experian España, S.L.U. | Spain 2 |
Experian Holdings España, S.L. | Spain 2 |
Experian Latam España Inversiones, S.L. | Spain 3 |
Experian Switzerland AG | Switzerland |
Company | Country of incorporation |
Experian (Thailand) Co., Ltd* | Thailand |
Experian Bilgi Hizmetleri Limited Şirketi | Türkiye |
Auto I.D., Inc. | USA 1 |
BillFixers, LLC | USA 2 |
CIC Plus, LLC | USA 3 |
ClarityBlue Inc | USA 3 |
Clarity Services, Inc. | USA 2 |
ConsumerInfo.com, Inc | USA 4 |
CSIdentity Corporation | USA 2 |
CSIdentity Insurance Services, Inc. | USA 6 |
Employment Tax Servicing, LLC | USA 4 |
Experian Background Data, Inc. | USA 2 |
Experian Credit Advisors, Inc. | USA 2 |
Experian Data Corp | USA 2 |
Experian Employer Services, Inc. | USA 5 |
Experian Fraud Prevention Solutions, Inc. | USA 2 |
Experian Health, Inc. | USA 2 |
Experian Holdings, Inc. | USA 2 |
Experian Information Solutions, Inc. | USA 7 |
Experian Marketing Solutions, LLC | USA 2 |
Experian Reserved Response, Inc. | USA 2 |
Experian Services Corp. | USA 2 |
Frontline eSolutions, LLC | USA 8 |
Gabi Personal Insurance Agency, Inc. | USA 2 |
MyExperian, Inc. | USA 2 |
My Health Direct, Inc. | USA 2 |
RewardStock, Inc. | USA 2 |
Statschedules India, LLC | USA 2 |
String Automotive Solutions, Inc. | USA 2 |
String Enterprises, Inc. | USA 2 |
Tapad, Inc. | USA 2 |
Tayvah, LLC | USA 4 |
Tax Credit Co, LLC | USA 2 |
TCC Arizona, LLC | USA 9 |
TCC Services, LLC | USA 10 |
The 41st Parameter, Inc. | USA 2 |
WaveHDC LLC | USA 2 |
Country of incorporation | Address of registered office |
Argentina | Carlos Pelligrini 887, 4th Floor, Ciudad Autonoma de |
Buenos Aires, Buenos Aires | |
Australia | Level 26, 2 Southbank Boulevard, Southbank, VIC 3006 |
Austria | Strozzigasse 10/14, 1080 Vienna |
Botswana | Plot 64518 Deloitte House, Fairgrounds, Gaborone |
Brazil 1 | Travessa do Tuyuty, No. 46, Store 001, suite 01, Recife |
District, Recife, 50030-050 | |
Brazil 2 | Avenida Presidente Vargas, 2921 – 6 Floor – Room |
611, Vila Homero, Indaiatuba/SP, 13338–705 | |
Brazil 3 | Rua Dr. Léo de Carvalho, No.74, 5th Floor, Suite 505, |
Room 2, Ibiza Building, Velha, Blumenau, Santa | |
Catarina, 89036-239 | |
Brazil 4 | Rua Barão de Souza Leão, No. 425, suíte 710, Edifício |
Pontes Corporate Center, suites 705 a 710, Recife-PE, | |
51.030-300 | |
Brazil 5 | Rua Hermann Huscher, 113, sala 01 subsala 06, |
District: Vila Formosa, Blumenau, Santa Catarina, | |
89.023-000 | |
Brazil 6 | Avenida Brigadeiro Faria Lima, No. 1306, 6th floor, Sao |
Paulo, 01451-914 | |
Brazil 7 | Rua Dr. Léo de Carvalho, No. 74, 5th Floor, Suites 505, |
506 and 507, Ibiza Building, Velha, Blumenau, Santa | |
Catarina, 89036-239 | |
Brazil 8 | Avenida das Nações Unidas, 14401 – Torre C-1 Parque |
da Cidade Complex, Suites 191, 192, 201, 202, 211, 212, | |
221, 222, 231, 232, 241 e 242, Chácara Santo Antônio, | |
Sao Paulo/SP, 04794-000 | |
Bulgaria | 86 Tsarigradsko shose boul., Mladost region, 1784 Sofia |
Canada | 199 Bay Street, Suite 4000, Toronto, Ontario M5L 1A9 |
Chile 1 | Nueva Costanera 4091, Vitacura, Santiago de Chile |
Chile 2 | Av el Golf 40 piso, 20 Santiago |
Chile 3 | Av. del Valle 515, Huechuraba, Santiago |
China 1 | Room 604 6F, One Indigo, 20 Jiuxianqiao Road, |
Chaoyang District, Beijing, 100015 | |
China 2 | Room 05D, 20th Floor, NO.77, Jianguo Road, Chaoyang |
District, Beijing | |
China 3 | 31/F., Tower Two, Times Square, 1 Matheson Street, |
Causeway Bay, Hong Kong | |
China 4 | Room 05C, 20th Floor, NO.77, Jianguo Road, Chaoyang |
District, Beijing | |
Colombia | Carrera 7, No. 76 -35 Floor 10, Bogota |
Costa Rica | Edificio Oller Abogados, Provincia de 5551007, Av. 18, |
San José Province, San José | |
Denmark 1 | Lyngbyvej 2, DK-2100, Copenhagen |
Denmark 2 | Krumstappen 4, St. 2500 VALBY |
England and Wales | The Sir John Peace Building, Experian Way, NG2 |
Business Park, Nottingham, NG80 1ZZ | |
eSwatini | c/o PricewaterhouseCoopers, Rhus Office Park, Kal |
Grant Street, Mbabane | |
France | 19 boulevard Malesherbes, 75008 Paris |
Germany 1 | Edisonstraße 19, 74076, Heilbronn |
Germany 2 | Rheinstraße 99, 76532, Baden-Baden |
Germany 3 | Kreuzberger Ring 68, 65205, Wiesbaden |
Germany 4 | Walther-von-Cronberg-Platz 13, 60594 Frankfurt a. Main |
Guernsey | PO Box 155, Mill Court, La Charroterie, St Peter Port, |
GY1 4ET | |
India 1 | 1108 Hubtown Solaris, N. S. Phadke Road, Andheri |
(East), Mumbai 400069 | |
India 2 | 5th Floor, East Wing, Tower 3, Equinox Business Park, |
LBS Marg, Kurla (West), Mumbai, 400070 |
Country of incorporation | Address of registered office |
Indonesia | World Trade Centre 3 Lantai 27, Jl. Jendral Sudirman |
Kav. 29-31, Kelurahan Karet, Kecamatan Setiabudi, | |
Kota Adm. Jakarta Selatan, DKI Jakarta | |
Ireland | 2 Cumberland Place, Fenian Street, Dublin 2, D02 HY05 |
Italy | Piazza dell’Indipendenza No 11/B, 00185, Rome |
Japan | xLINK Marunouchi Park Building, Marunouchi Park |
Building 8F, 6-1, Marunouchi 2 chome, Chiyoda-ku, | |
Tokyo 100-6908 | |
Lesotho | Plot No. 582, Ha Hoohlo Extension, Maseru |
Malaysia | Level 13, Menara 1 Sentrum, 201, Jalan Tun |
Sambanthan, Brickfields, 50470 Kuala Lumpur | |
Mexico | Calle Pedregal 24 S 300 P 3 Col. Molino del Rey, Miguel |
Hidalgo, Ciudad de México, CP 11040 | |
Monaco | Athos Palace 2, Rue de la Lujerneta 6eme etage – lots |
27 et 30, MC98000 | |
Mozambique | Edifício Millennium Park, Avenida Vladimir Lenine, 174, |
13°, Maputo | |
The Netherlands | Grote Marktstraat 49, 2511BH's-Gravenhage |
New Zealand | Level 9, 4 Williamson Avenue, Grey Lynn, Auckland, 1021 |
Norway 1 | Professor Kohts vei 9, 1366 Lysaker, Bærum |
Norway 2 | 5.etg. Edvard Storms gate, 20166, Oslo |
Panama | Panamá Pacífico, International Business Park, Edif. |
3845, 4to Piso, Ciudad de Panamá | |
Peru | Av. Canaval y Moreyra Nº 480, Piso 19, San Isidro, Lima |
The Philippines | 25th Floor Philam Life Tower, 8767 Paseo de Roxas, |
Makati City | |
Poland | Henryk Sienkiewicz street 82/84; 90-318, Łódź |
Singapore | 10 Kallang Avenue, #05-18 Aperia Tower 2, Singapore, |
339510 | |
South Africa 1 | Experian House, 3 Neutron Avenue, Techno Park, |
Stellenbosch, 7600 | |
South Africa 2 | Experian House, Ballyoakes Office Park, 35 Ballyclare |
Drive, Bryanston, Sandton, 2021 | |
Spain 1 | Calle Graham Bell, s/n, Edificio Axesor, Parque |
Empresarial San Isidro, C.P. 18100, Armilla | |
Spain 2 | C/Principe de Vergara 132, 2a Planta, 28002, Madrid |
Spain 3 | Principe de Vergara 131 1°, Madrid |
Switzerland | Thurgauerstrasse 101a, CH-8152, Opfikon |
Thailand | No. 9, G Tower Building, 33rd Floor, Rama 9 Road, Huai |
Kwang, Bangkok | |
Türkiye | River Plaza Büyükdere Cad.Bahar Sok.No:13 K:8 Levent |
34394 İstanbul | |
USA 1 | The Corporation Trust Company, 1209 Orange Street, |
Wilmington DE 19801 | |
USA 2 | C T Corporation, 300 Montvue Road, Knoxville TN |
37919-5546 | |
USA 3 | 475 Anton Boulevard, Costa Mesa, CA 92626 |
USA 4 | C T Corporation System, 818 West 7th Street, Los |
Angeles, CA 90017 | |
USA 5 | C T Corporation System, 155 Federal Street, Ste 700, |
Boston Massachusetts 02110 | |
USA 6 | 208 South LaSalle St., Ste 814 Chicago IL 60604 |
USA 7 | 4400 Easton Commons Way, Ste 125, Columbus Ohio |
43219 | |
USA 8 | 3026 Woodbridge Lane, Canton, GA 30114 |
USA 9 | 2711 Centerville Rd Ste 400, Wilmington DE 19808 |
USA 10 | 255 W Sunset Blvd. Ste, 2200 Los Angeles CA 90028 |
Company | Holding | Country of incorporation |
London & Country Mortgages Limited | 25.0% | England and Wales |
Who Owns Whom (Pty) Limited | 32.9% | South Africa |
Online Data Exchange LLC | 25.0% | USA |
Opt-Out Services, LLC | 25.0% | USA |
Central Source LLC | 33.3% | USA |
New Management Services, LLC | 33.3% | USA |
VantageScore Solutions, LLC | 33.3% | USA |
Country of incorporation | |
Undertaking | or operation |
Brigstock Finance Limited | England and Wales |
Experian Medical Plan Limited | England and Wales |
Experian Pension Scheme | England and Wales |
Experian Retirement Savings Plan | England and Wales |
Experian Retirement Savings Trustees Limited | England and Wales |
Experian Trustees Limited | England and Wales |
Experian UK Approved All-Employee Share Plan | England and Wales |
The Pension and Life Assurance Plan of Sanderson Systems Limited | England and Wales |
Versorgungsordnung der Barclays Industrie Bank GmbH vom April 1988 (incl. amendments) | Germany |
The Experian Ireland Limited Pension Plan | Ireland |
The Experian plc Employee Share Trust | Jersey |